Shimao Group Holdings Limited

Shimao Group Holdings Limited

0.05
HKD
-0.01
(-10.00%)
1.64BMarket Cap
Mar 26Next Earn
Shimao Group Holdings Limited
HKEX:813
(Hong Kong Exchange)

Recent

price

0.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
6.15
7.38
8.26
11.98
16.21
16.68
17.27
20.87
25.62
33.88
38.75
30.35
16.64
15.7
15.83
5.12
- -
Revenue per Share
1.32
1.62
1.66
2.13
2.34
1.77
1.51
2.32
2.65
3.31
3.62
-7.63
-5.67
-5.55
-9.48
2.61
- -
Basic EPS, GAAP
-1.4
-1.93
1
-4.83
-5.17
-0.94
-2.15
2.72
-0.32
8.47
0.01
-3.14
-1.36
-1.57
-0.27
0.26
- -
Free Cash Flow per Basic Share
0.33
0.39
0.15
0.44
0.78
0.83
0.62
0.72
0.95
1.16
1.42
0.86
- -
- -
- -
- -
- -
Dividend per Share
7.53
8.83
10.35
12.06
13.55
14.49
16.87
18.33
19.57
21.54
26.36
16.61
10.09
4.29
-5.72
-0.02
-0.02
Book Value per Share
6.16
7.46
8.38
9.89
10.91
11.67
13.89
15.36
16.58
18.5
22.94
13.73
7.41
1.73
-7.42
-0.76
-0.76
Tangible Book Value per Share
3,545
3,528
3,467
3,465
3,459
3,460
3,434
3,374
3,338
3,291
3,493
3,552
3,788
3,788
3,788
5,553
4,251
Basic Weighted Avg Shares
21,789
26,031
28,652
41,503
56,081
57,733
59,286
70,426
85,513
111,517
135,353
107,797
63,040
59,464
59,975
28,418
- -
Sales/Revenue/Turnover
42.64
30.54
23.81
25.97
25.03
19.7
20.34
23.59
24.65
23.89
21.77
-10.35
-7.79
-2.19
-19.5
-121.71
- -
Operating Margin (%)
305
338
389
417
587
504
514
665
664
955
985
1,028
1,261
1,094
1,033
895
- -
Depreciation Expense
4,672
5,723
5,765
7,390
8,104
6,116
5,172
7,840
8,835
10,898
12,628
-27,093
-21,492
-21,030
-35,905
14,473
- -
Net Income, GAAP
35.93
40.02
35.23
37.01
37.81
40.54
43.09
43.45
45.62
43.55
42.06
- -
- -
- -
- -
37.26
- -
Effective Tax Rate (%)
21.44
21.98
20.12
17.81
14.45
10.59
8.72
11.13
10.33
9.77
9.33
-25.13
-34.09
-35.37
-59.87
50.93
- -
Profit Margin (%)
16,145
21,734
21,095
35,572
48,944
64,157
70,581
87,054
100,954
96,575
135,462
108,450
39,672
7,866
-35,223
12,223
12,223
Working Capital
24,696
27,578
28,613
37,554
43,269
53,254
49,411
69,309
77,825
89,866
108,642
123,968
82,708
64,597
41,861
63,724
63,724
LT Debt
29,954
35,018
40,927
51,852
64,983
74,749
88,217
96,747
105,280
116,704
152,495
114,000
79,505
51,251
3,346
12,640
12,640
Total Equity
9.86
8.52
7.43
7.72
7.77
6.22
5.12
5.36
5.72
6.46
5.73
- -
- -
- -
- -
3.84
- -
Return on Invested Capital (%)
10.84
7.46
6.34
7.37
6.12
2.9
1.93
3.25
2.4
2.36
2.64
- -
- -
- -
- -
9.26
- -
Return on Capital (%)
18.67
19.98
17.34
19.03
18.29
12.61
9.66
13.2
14
16.11
15.39
-34.72
-42.51
-77.21
- -
- -
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
210,247
219,736
118,576
LT Borrowings
41,836
29,915
63,705
LT Finance Leases
26
25
19
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,788
3,788
8,592
Market Capitalization
3,666
2,558
1,475

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
349,012
336,910
285,017
Cash, Cash Equivalents & STI
6,954
11,228
4,936
Accounts Receivable, Net
8,685
8,706
8,687
Inventories
218,514
207,615
163,003
Total Current Liabilities
384,234
391,764
272,794
Payables & Accruals
- -
- -
- -
ST Debt
210,247
219,736
118,576
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.13%
18.65%
277.76%
Free Cash Flow
-4,106.73%
-7,610%
-240.47%
Net Income, GAAP
-31.89%
-81.39%
-140.31%
Sales/Revenue/Turnover
-2.46%
-23.86%
-52.62%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
59,464
2024
- -
- -
59,975
2025
- -
- -
28,418

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-5.55
2024
- -
- -
-9.48
2025
- -
- -
2.61

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
Shimao Group Holdings Limited (0813.HK) is an investment holding company primarily engaged in property development and investment activities in the People's Republic of China. The company develops and sells residential properties, commercial properties, and mixed-use developments; operates hotels and property management services; and provides construction and decoration services through its subsidiaries. Shimao Group maintains a portfolio that includes high-end residential projects, office buildings, retail malls, and luxury hotel properties across key regions such as Shanghai, Beijing, and other major cities in China. Founded in 1992 and headquartered in Shanghai, the company targets affluent homebuyers, commercial tenants, and hospitality guests in the premium real estate segment. In recent years, Shimao has navigated financial challenges amid China's property sector downturn, including debt restructuring efforts and asset sales to bolster liquidity, with significant progress reported in 2024-2025 on offshore bond extensions and domestic creditor negotiations.

Company News

  • Short Interest in Shimao Group Holdings Limited (OTCMKTS:SIOPF) Declines By 28.4%

  • Shimao Group latest Chinese developer to face liquidation event

  • Shimao Group latest Chinese developer to face liquidation event

  • Shimao Shares Fall After China Bank Files Liquidation Petition

  • China's Shimao faces liquidation suit over failure to pay $202 million loan

  • Exclusive: Deutsche Bank to file liquidation suit against Chinese developer Shimao, sources say

  • China developer Shimao looks to repay $11.8 billion debt over 3-8 years -sources

  • Chinese property developer Shimao misses payment on bond

  • Chinese property developer Shimao misses repayment on $1 billion bond

  • Chinese developer Shimao-guaranteed $174 million notes due March may not be redeemed - trustee

  • Chinese developer Shimao slips on loan payment delay plans, asset freeze reports

  • Chinese developer Shimao shares rise nearly 5% after more asset disposals

  • China's Shimao sells Shanghai hotel for $708 million to state-owned firm

  • Cash-strapped Chinese developer Shimao sells stake in asset to state-owned partner

  • Chinese developer Shimao to hold creditor meetings to vote on ABS payment extension - documents

  • Delinquent Shimao, Kaisa units named and shamed as defaults rise

  • Shimao pushes back on media reports, says it's in talks for property sales to help resolve debt crisis

  • China's Shimao says it has no deal to sell Shanghai plaza, shares slump

  • China's Shimao Group in talks with buyers, may consider sale of some properties

  • Developer Shimao's fire sale, new rating cuts keep China property on edge