Beijing Jingkelong Co. Ltd. Class H

Beijing Jingkelong Co. Ltd. Class H

0.27
HKD
+0.04
(+16.38%)
129.85MMarket Cap
Mar 26Next Earn
Beijing Jingkelong Co. Ltd. Class H
HKEX:814
(Hong Kong Exchange)

Recent

price

0.27

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
18.05
20.94
23.85
25.24
26.42
27.98
28.82
29
28.26
28.28
29.06
26.82
23.15
22.97
23.37
20.18
- -
Revenue per Share
0.44
0.51
0.25
0.14
0.1
0.06
0.06
0.12
0.15
0.13
0.13
-0.05
-0.22
-0.18
-0.39
-0.31
- -
Basic EPS, GAAP
-0.68
-0.71
-0.62
0.12
0.6
-0.36
1.07
1.25
1.64
0.86
1.97
0.7
1.35
-1
0.59
- -
- -
Free Cash Flow per Basic Share
0.18
0.28
0.59
0.46
0.55
0.42
0.37
0.46
0.54
0.47
0.5
0.45
0.36
0.31
0.41
0.25
- -
Dividend per Share
3.62
3.93
3.99
4.01
4.01
3.97
3.99
4.05
4.14
4.19
4.21
4.06
3.79
3.61
3.22
2.9
2.9
Book Value per Share
3.38
2.99
3.3
3.32
3.32
3.29
3.3
3.07
3.19
3.28
3.32
3.21
2.91
2.76
2.41
2.13
2.13
Tangible Book Value per Share
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
412
Basic Weighted Avg Shares
7,439
8,633
9,831
10,404
10,891
11,532
11,882
11,956
11,650
11,658
11,980
11,057
9,541
9,468
9,634
8,317
- -
Sales/Revenue/Turnover
5.36
3.98
3.64
2.7
2.72
2.31
2.36
2.7
2.96
3.04
2.12
1.9
1.51
1.49
-0.04
-0.13
- -
Operating Margin (%)
154
177
188
198
205
199
207
219
204
387
319
310
340
310
318
254
- -
Depreciation Expense
181
210
105
57
41
25
27
47
63
53
55
-22
-93
-76
-161
-129
- -
Net Income, GAAP
25.08
22.65
25.18
30.09
32.94
36.19
43.98
36
40.1
45.7
49.16
74.75
- -
1,120.9
- -
- -
- -
Effective Tax Rate (%)
2.43
2.43
1.07
0.55
0.38
0.22
0.22
0.4
0.54
0.45
0.46
-0.2
-0.97
-0.8
-1.67
-1.55
- -
Profit Margin (%)
6
-164
-151
603
505
428
548
-220
-224
270
356
423
21
122
-100
-110
-110
Working Capital
430
200
200
978
840
746
748
- -
978
1,380
1,314
1,301
671
445
531
373
373
LT Debt
1,705
1,892
2,000
2,076
2,095
2,110
2,118
2,152
2,177
2,184
2,151
2,067
1,931
1,833
1,622
1,474
1,474
Total Equity
8.53
9.08
3.21
1.67
1.54
1.02
0.91
1.78
1.38
1.35
1.19
0.18
- -
-2.34
- -
- -
- -
Return on Invested Capital (%)
8.62
6.01
3.47
2.57
2.27
1.41
0.98
1.83
2.01
1.73
1.72
-0.3
- -
-31.3
- -
- -
- -
Return on Capital (%)
12.53
13.5
6.44
3.46
2.5
1.51
1.63
2.87
3.75
3.08
3.15
-1.32
-5.72
-4.96
-11.43
-10.24
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
3,297
3,089
3,097
LT Borrowings
- -
- -
- -
LT Finance Leases
531
446
373
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
412
412
412
Market Capitalization
120
115
117

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
4,700
4,288
4,116
Cash, Cash Equivalents & STI
630
865
691
Accounts Receivable, Net
1,243
1,026
881
Inventories
1,673
1,349
1,320
Total Current Liabilities
4,800
4,454
4,227
Payables & Accruals
- -
- -
- -
ST Debt
3,297
3,089
3,097
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.42%
-7.24%
-9.14%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
35.06%
49.04%
-19.59%
Sales/Revenue/Turnover
-3.02%
-6.82%
-13.67%
Total Cash Common Dividend
-2.7%
-10.23%
-38.09%

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
9,468
2024
- -
- -
9,634
2025
- -
- -
8,317

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.18
2024
- -
- -
-0.39
2025
- -
- -
-0.31

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.31
2024
- -
- -
0.41
2025
- -
- -
0.25
Business
Beijing Jingkelong Company Limited engages in the retail and wholesale distribution of daily consumer products through its three main segments of retailing, wholesaling, and others. The company operates 100 retail outlets including one department store, eight hypermarkets, 38 supermarkets, and 53 convenience stores with a total net operating area of approximately 142,838 square meters, primarily across 16 districts and counties in Beijing and the Langfang area of Hebei province in the People's Republic of China; its retail offerings encompass food products, non-staple food, daily necessities, drinks and cigarettes, beverages, hardware products, household appliances, plastic packaging products, and other commodities sold via community shopping centers, hypermarkets, supermarkets, and convenience stores, while its wholesale activities through Beijing Chaopi Trading Company Limited and subsidiaries cover general merchandise, consumer sanitary products, packaged food, storage, knitting textiles, clothing, chemicals, cosmetics, import and export of goods and technology, as well as third-party logistics services including warehousing, distribution, and inventory management with self-owned normal temperature and fresh produce logistics centers; other services include hotel services, school training, general freight, and domestic conference and exhibition services. Founded in 1994 and headquartered at Block No. 45, Xinyuan Street, Chaoyang District, Beijing, China, the company, formerly known as Beijing Jingkelong Supermarket Chain Company Limited, maintains five holding subsidiaries including Beijing Chaopi Trading Company Limited, Beijing Xinyang Tongli Commercial Facilities Company Limited, and Beijing Jingkelong (Langfang) Company Limited, and operates under formats such as directly-operated and franchise stores targeting everyday consumers with over 2.5 million members. In recent developments, the company entered into very substantial acquisition and connected transactions in May 2024 involving the 2024 Lease Agreements and Supplemental Lease Agreements with controlling shareholder Beijing Chaofu State-owned Assets Administration Company Limited and its subsidiaries Hongchao Weiye and Jin Chaoyang for continued leasing of key retail and wholesale properties in Chaoyang District, Beijing, with five-year terms for most properties commencing July 2024, revised rentals aligned to independent valuations and market levels totaling hundreds of millions of RMB tax inclusive, and rent-free periods, alongside board changes in January 2024 with Mr. Yang Wensheng appointed executive director replacing Mr. Li Shenlin and elimination of the supervisory committee effective July 2024; its 2024 annual report highlights ongoing store optimizations including closure of underperforming outlets, product structure enhancements focusing on high-cost-performance fresh items like vegetables, fruits, meat and eggs via on-site production in "Neighborhood Kitchen" formats, membership growth to nearly 500,000 new members, elderly-friendly supermarket pilots, digital upgrades in logistics and finance, and wholesale expansions into e-commerce, group purchases, discount stores, central kitchens, and self-brands such as Yinya, Mr. Miao, Zhaoxi Kitchen, and Shengxinyi amid challenges from rising rents and market competition.