Magnit

Magnit

MMOEX:MGNT
1,718.00
RUB
-32.00
(-1.83%)
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
Revenue per Share
2,659.67
4,067.81
4,603.84
6,286.73
11,602.21
12,034.83
10,311.67
12,021.6
12,230
14,021.47
15,915.12
18,970.94
23,994.33
Basic EPS, GAAP
114.12
149.09
257.73
386.3
724.61
747.72
522
373.68
238.96
97.98
337.95
491.81
284.96
Free Cash Flow per Basic Share
-271.13
-270.43
-114.37
-75.09
101.63
268.65
68.34
-148.72
351.01
312.1
1,210.03
1,120.16
1,881.25
Dividend per Share
10.79
12.61
41.72
101.81
249.23
451.34
260.78
307.38
136.53
307.26
305.97
491.78
294.11
Book Value per Share
588.24
820.02
1,050.97
1,331.6
1,491.54
1,749.19
2,078.95
2,238.61
2,153.17
1,932.68
1,872.61
1,827.84
2,117.69
Tangible Book Value per Share
586.09
817.05
1,045.43
1,309.36
1,467.95
1,719.92
2,049.36
2,210.31
1,863.74
1,617
1,541.02
686.29
1,311.65
Basic Weighted Avg Shares
89
90
95
95
95
95
95
95
101
98
98
98
98
Sales/Revenue/Turnover
237,914
365,416
438,325
598,551
1,104,630
1,145,818
981,759
1,143,314
1,237,015
1,368,705
1,553,777
1,856,079
2,351,996
Operating Margin (%)
5.79
5.51
7.82
8.54
9.07
8.68
8.03
4.49
4.86
3.5
4.92
4.83
4.75
Depreciation Expense
4,600
8,686
11,010
14,646
25,477
25,453
23,590
33,716
73,154
88,094
89,765
105,327
133,825
Net Income, GAAP
10,208
13,393
24,539
36,779
68,989
71,189
49,699
35,539
24,170
9,564
32,993
48,118
27,933
Effective Tax Rate (%)
25.61
25.39
22.27
22.15
23.12
17.04
20.89
21.76
21.92
23.97
22.74
23.15
34.84
Profit Margin (%)
4.29
3.67
5.6
6.14
6.25
6.21
5.06
3.11
1.95
0.7
2.12
2.59
1.19
Working Capital
-3,450
2,589
-19,062
-28,991
-39,851
-35,110
-6,888
-1,589
-45,087
-49,056
-17,342
-95,305
45,599
LT Debt
24,584
45,567
38,252
37,619
43,880
59,894
78,234
352,674
384,317
440,233
463,837
601,330
658,799
Total Equity
52,697
78,189
99,249
126,759
141,936
166,484
197,934
228,140
212,442
188,533
182,889
178,997
207,382
Return on Invested Capital (%)
14.84
13.9
17.8
21.38
34.43
31.74
20.32
8.12
6.91
5.06
8.13
8.4
7.17
Return on Capital (%)
15.95
15.17
18.88
22.43
34.93
32.71
19.82
9.38
8.17
6.42
9.41
10.63
7.28
Return on Common Equity (%)
21.35
20.48
27.68
32.55
51.35
46.16
27.28
16.68
10.97
4.77
17.77
26.59
14.46

Capital Structure

RUB

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

RUB

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

RUB

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.38%
-1.48%
15.86%
Free Cash Flow
-51.37%
-3.28%
68.26%
Net Income, GAAP
23.84%
31.29%
-41.95%
Sales/Revenue/Turnover
20.55%
15.71%
26.72%
Total Cash Common Dividend
43.05%
17%
-40.08%

Semi-annual Revenue

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
1,856,079
2022
- -
- -
2,351,996
2023
- -
- -
- -

Semi-annual Earnings Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
491.81
2022
- -
- -
284.96
2023
- -
- -
- -

Semi-annual Dividends Per Share

RUB

•

in mil. unless spec.

Year

H1
H2
FY
2021
- -
- -
491.78
2022
- -
- -
294.11
2023
- -
- -
- -

Company Description

CEO
Sluchevsky
Full Time Employees
394,000
Sector
Retail trade
Industry
Food retail
Address
15/5 Solnechnaya Street Krasnodar KD Russian Federation 350072
IPO Date
Apr 24, 2006
Website
magnit.com
Business
Public Joint Stock Company "Magnit" (PJSC Magnit) is one of Russia's leading food retailers, operating a multi-format chain of stores that includes convenience stores under the Magnit and Dixy brands, Magnit Family supermarkets, Magnit Extra superstores, Magnit Cosmetic drogerie stores, Magnit Pharmacy outlets, My Price soft discounters, V1 hard discounters, M City small shops, Magnit GO kiosks, Magnit Convenience Plus stores, and emerging e-commerce delivery services for groceries, express items, and pharmaceuticals via partnerships with Delivery Club and Yandex.Eats; the company also produces private-label foods through 13 manufacturing sites and seven agricultural facilities for vegetables, dry foods, and confectionery, supported by 55 distribution centers and extensive logistics. PJSC Magnit serves approximately 19 million daily customers across 32,589 stores in 4,756 localities throughout 72 regions of Russia, targeting everyday essentials, fresh produce, household goods, cosmetics, pharmaceuticals, and prepared foods for families in urban, suburban, and rural areas. Founded in 1994 and headquartered in Krasnodar, Russia, the company lists its shares on the Moscow Exchange under the ticker MGNT. In a major strategic expansion, PJSC Magnit acquired a controlling stake in premium retailer Azbuka Vkusa (City Supermarket LLC) in April 2025, adding 171 stores primarily in Moscow and St. Petersburg, along with production facilities, distribution centers, and online capabilities to strengthen its presence in the premium segment and prepared foods market. Earlier, in 2024, it gained approval to acquire a stake in Far East retailer Samberi, enhancing regional coverage. These moves complement ongoing multi-format growth and e-commerce pilots launched since 2020.