1. Thailand Stocks

  2. •

    Consumer Cyclical

  3. •

    Home Improvement
Home Product Center Public Company Limited

Home Product Center Public Company Limited

HPCRF
Home Product Center Public Company LimitedUS flagOther OTC
0.20
USD
- -
- -
2.56BMarket Cap
Home Product Center Public Company Limited
HPCRF
(Other OTC)

Recent

price

0.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.66
2.23
2.7
3.12
3.74
4.11
4.47
4.7
4.86
4.96
4.55
4.7
5.08
5.34
5.31
5.2
3.95
Revenue per Share
0.17
0.15
0.2
0.23
0.25
0.27
0.31
0.37
0.43
0.47
0.39
0.41
0.47
0.49
0.49
0.46
0.35
Basic EPS, GAAP
0.06
0.03
-0.15
-0.33
-0.09
0.2
0.15
0.34
0.45
0.44
0.46
0.48
0.33
0.35
0.49
0.4
0.21
Free Cash Flow per Basic Share
0.07
0.01
0.08
0.02
0.02
0.17
0.27
0.28
0.33
0.37
0.31
0.32
0.37
0.39
0.4
0.41
0.26
Dividend per Share
0.58
0.55
0.67
0.86
1.08
1.16
1.19
1.27
1.37
1.46
1.49
1.59
1.7
1.8
1.89
1.85
2
Book Value per Share
0.54
0.53
0.65
0.83
1.03
1.09
1.11
1.18
1.25
1.33
1.6
1.7
1.81
1.91
2
1.97
2.12
Tangible Book Value per Share
9,751
13,061
13,126
13,150
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,047
12,739
Basic Weighted Avg Shares
25,915
29,177
35,435
41,005
49,156
53,990
58,753
61,785
63,926
65,253
59,874
61,791
66,811
70,166
69,806
67,888
50,283
Sales/Revenue/Turnover
9.29
10.43
10.24
10.08
9.39
9.19
9.53
10.41
11.45
12.2
11.08
11.4
12.11
12.14
12.45
11.93
11.8
Operating Margin (%)
860
1,031
1,249
1,649
2,264
2,721
2,905
3,066
3,064
2,942
3,182
3,208
3,156
3,431
3,543
3,583
2,736
Depreciation Expense
1,638
2,005
2,671
3,068
3,313
3,499
4,125
4,886
5,613
6,177
5,155
5,441
6,217
6,442
6,504
6,011
4,404
Net Income, GAAP
28.86
31.48
23.31
20.45
20.18
20.78
19.03
18.38
18.92
18.77
16.73
18
18.82
19.22
19.37
19.07
19.05
Effective Tax Rate (%)
6.32
6.87
7.54
7.48
6.74
6.48
7.02
7.91
8.78
9.47
8.61
8.8
9.31
9.18
9.32
8.85
8.76
Profit Margin (%)
-1,745
-1,661
-3,456
-5,110
-3,986
-6,096
-6,591
-5,136
-4,645
-6,599
-4,782
-1,590
-3,055
-920
-3,300
-8,076
-2,743
Working Capital
2,007
2,708
3,517
7,919
10,866
9,659
10,610
10,917
10,010
7,084
12,429
13,809
14,897
18,354
15,301
12,626
16,468
LT Debt
6,238
8,202
9,927
12,716
15,702
16,903
17,490
18,635
19,914
21,138
21,565
22,890
24,246
25,559
26,802
26,097
27,433
Total Equity
20.23
19.88
20.23
17.02
13.97
12.76
13.65
15.24
16.52
17.75
14.67
14.09
14.92
14.2
13.79
12.72
9.37
Return on Invested Capital (%)
22.6
22.53
22.8
18.58
14.97
13.61
14.58
16.33
17.7
19.16
15.75
15
15.84
15.02
14.6
13.42
9.94
Return on Capital (%)
32.03
31.42
33.64
30.54
25.92
23.74
26.69
30.18
32.3
33.16
26.5
26.79
28.74
28.05
26.83
24.52
16.92
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
12,959
6,992
LT Borrowings
- -
5,758
9,616
LT Finance Leases
- -
6,868
6,852
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12,971
12,971
12,959
Market Capitalization
100,034
80,703
82,353

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
22,208
20,852
Cash, Cash Equivalents & STI
- -
4,488
3,144
Accounts Receivable, Net
- -
234
198
Inventories
- -
15,190
15,591
Total Current Liabilities
- -
30,284
23,595
Payables & Accruals
- -
15,804
15,011
ST Debt
- -
12,959
6,992
Deferred Revenue
- -
1,074
1,101

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.48%
3.94%
-2.63%
Free Cash Flow
13.49%
0.15%
-18.11%
Net Income, GAAP
6.15%
3.36%
-7.57%
Sales/Revenue/Turnover
2.44%
2.62%
-2.75%
Total Cash Common Dividend
10.63%
5.76%
1.96%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18,115
17,856
16,397
17,438
69,806
2025
18,019
16,867
- -
16,903
67,888
2026
16,514
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
0.12
0.11
- -
0.49
2025
0.13
0.11
- -
- -
0.46
2026
0.11
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.21
0.18
- -
0.4
2025
- -
0.26
- -
- -
0.41
2026
- -
- -
- -
- -
- -
Similar Companies
Pinnacle Food Group Limited Class A Common Shares (PFAI)
Kingfisher plc (KGF.L)
Lowe's Companies, Inc. (LOW)
Mr.Bricolage S.A. (ALMRB.PA)
Italtile Limited (ITE.JO)
Floor & Decor Holdings, Inc. (FND)
Business
Home Product Center Public Company Limited (HPCRF) is Thailand's leading home improvement and retail company, operating a chain of hypermarkets under the HomePro brand that offer a comprehensive range of products for home enhancement, construction, and lifestyle needs. The company provides building materials including cement, steel, tiles, and plumbing fixtures; electrical appliances such as lighting, wiring, and power tools; hardware and tools from brands like Makita and Bosch; furniture, decor, and home appliances including air conditioners, refrigerators, and kitchenware; gardening supplies, paints, and sanitary ware; as well as professional installation, delivery, and design consultation services. Founded in 1995 and headquartered in Nonthaburi, Thailand, Home Product Center operates over 100 stores across Thailand, with additional presence in Laos, Cambodia, and Vietnam, targeting homeowners, contractors, and DIY enthusiasts in the residential construction and improvement sectors. In recent developments, the company expanded its omnichannel strategy with enhanced e-commerce platforms and mobile apps in 2024, launched new private-label product lines for sustainable home solutions, and formed strategic partnerships with international brands for exclusive distributions; additionally, it acquired additional retail spaces in key urban areas and reported robust revenue growth amid Thailand's post-pandemic housing boom as of late 2025.