Home Product Center Public Company Limited

Home Product Center Public Company Limited

HPCRF
Home Product Center Public Company LimitedUS flagOther OTC
0.19
USD
- -
- -
2.45BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.12
3.74
4.11
4.47
4.7
4.86
4.96
4.55
4.7
5.08
5.34
5.31
5.2
3.96
Basic EPS, GAAP
0.23
0.25
0.27
0.31
0.37
0.43
0.47
0.39
0.41
0.47
0.49
0.49
0.46
0.36
Free Cash Flow per Basic Share
-0.33
-0.09
0.2
0.15
0.34
0.45
0.44
0.46
0.48
0.33
0.35
0.49
0.4
0.33
Dividend per Share
0.02
0.02
0.17
0.27
0.28
0.33
0.37
0.31
0.32
0.37
0.39
0.4
0.41
0.22
Book Value per Share
0.97
1.19
1.29
1.33
1.42
1.51
1.61
1.64
1.74
1.84
1.94
2.04
2.01
2
Tangible Book Value per Share
0.83
1.03
1.09
1.11
1.18
1.25
1.33
1.6
1.7
1.81
1.91
2
1.98
1.97
Basic Weighted Avg Shares
13,150
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,151
13,047
12,848
Sales/Revenue/Turnover
41,005
49,156
53,990
58,753
61,785
63,926
65,253
59,874
61,791
66,811
70,166
69,806
67,888
50,820
Operating Margin (%)
10.08
9.39
9.19
9.53
10.41
11.45
12.2
11.08
11.4
12.11
12.14
12.45
11.93
12.12
Depreciation Expense
1,649
2,264
2,721
2,905
3,066
3,064
2,942
3,182
3,208
3,156
3,431
3,543
3,583
2,818
Net Income, GAAP
3,068
3,313
3,499
4,125
4,886
5,613
6,177
5,155
5,441
6,217
6,442
6,504
6,011
4,600
Effective Tax Rate (%)
20.45
20.18
20.78
19.03
18.38
18.92
18.77
16.73
18
18.82
19.22
19.37
19.07
18.81
Profit Margin (%)
7.48
6.74
6.48
7.02
7.91
8.78
9.47
8.61
8.8
9.31
9.18
9.32
8.85
9.05
Working Capital
-5,110
-3,986
-6,096
-6,591
-5,136
-4,645
-6,599
-4,782
-1,590
-3,055
-920
-3,300
-8,076
-4,208
LT Debt
7,919
10,866
9,659
10,610
10,917
10,010
7,084
12,429
13,809
14,897
18,354
15,301
12,626
16,475
Total Equity
12,716
15,702
16,903
17,490
18,635
19,914
21,138
21,565
22,890
24,246
25,559
26,802
26,097
25,872
Return on Invested Capital (%)
17.02
13.97
12.76
13.65
15.24
16.52
17.75
14.67
14.09
14.92
14.2
13.79
12.72
10.11
Return on Capital (%)
17.33
14.15
12.91
13.81
15.43
16.75
18.15
14.95
14.29
15.13
14.42
14.04
12.91
10.23
Return on Common Equity (%)
27.1
23.32
21.46
23.99
27.05
29.12
30.09
24.14
24.48
26.38
25.87
24.84
22.73
17.91

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
12,959
6,992
7,478
LT Borrowings
5,758
9,616
9,663
LT Finance Leases
6,868
6,852
6,812
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12,971
12,959
12,908
Market Capitalization
80,997
83,776
84,884

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
22,208
20,852
19,294
Cash, Cash Equivalents & STI
4,488
3,144
1,700
Accounts Receivable, Net
234
198
209
Inventories
15,190
15,591
15,518
Total Current Liabilities
30,284
23,595
23,502
Payables & Accruals
15,804
15,011
14,448
ST Debt
12,959
6,992
7,478
Deferred Revenue
1,074
1,101
1,103

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.48%
3.94%
-2.63%
Free Cash Flow
13.49%
0.15%
-18.11%
Net Income, GAAP
6.15%
3.36%
-7.57%
Sales/Revenue/Turnover
2.44%
2.62%
-2.75%
Total Cash Common Dividend
10.63%
5.76%
1.96%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18,115
17,856
16,397
17,438
69,806
2025
18,019
16,867
- -
16,903
67,888
2026
16,514
17,403
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
0.12
0.11
- -
0.49
2025
0.13
0.11
- -
- -
0.46
2026
0.11
0.12
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.21
0.18
- -
0.4
2025
- -
0.25
- -
- -
0.41
2026
- -
0.22
- -
- -
- -

Company Description

CEO
Weerapun Ungsumalee
Full Time Employees
11,826
Sector
Consumer Cyclical
Industry
Home Improvement
Address
31 Prachachuen-Nonthaburi Road Nonthaburi NU Thailand 11000
IPO Date
Apr 1, 2013
Business
Home Product Center Public Company Limited (HPCRF) is Thailand's leading home improvement and retail company, operating a chain of hypermarkets under the HomePro brand that offer a comprehensive range of products for home enhancement, construction, and lifestyle needs. The company provides building materials including cement, steel, tiles, and plumbing fixtures; electrical appliances such as lighting, wiring, and power tools; hardware and tools from brands like Makita and Bosch; furniture, decor, and home appliances including air conditioners, refrigerators, and kitchenware; gardening supplies, paints, and sanitary ware; as well as professional installation, delivery, and design consultation services. Founded in 1995 and headquartered in Nonthaburi, Thailand, Home Product Center operates over 100 stores across Thailand, with additional presence in Laos, Cambodia, and Vietnam, targeting homeowners, contractors, and DIY enthusiasts in the residential construction and improvement sectors. In recent developments, the company expanded its omnichannel strategy with enhanced e-commerce platforms and mobile apps in 2024, launched new private-label product lines for sustainable home solutions, and formed strategic partnerships with international brands for exclusive distributions; additionally, it acquired additional retail spaces in key urban areas and reported robust revenue growth amid Thailand's post-pandemic housing boom as of late 2025.