Haitong Securities Co., Ltd.

Haitong Securities Co., Ltd.

HTNGF
Haitong Securities Co., Ltd.US flagOther OTC
0.52
USD
- -
- -
18.56BMarket Cap
Haitong Securities Co., Ltd.
HTNGF
(Other OTC)

Recent

price

0.52

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
0.84
1.19
1.18
1.13
0.99
1.08
1.85
3.51
2.42
2.39
2.05
3.03
3.12
3.17
1.92
1.78
1
Revenue per Share
0.4
0.55
0.45
0.38
0.33
0.42
0.8
1.48
0.7
0.75
0.45
0.83
0.9
0.98
0.5
0.08
-0.31
Basic EPS, GAAP
-2.87
4.17
-1.81
-2.22
-1.04
-1.55
0.89
1.42
-4.41
-5.28
-0.77
1.75
0.35
5.28
0.32
0.18
5.4
Free Cash Flow per Basic Share
0.05
0.1
0.2
0.15
0.14
0.13
0.32
0.77
1.16
0.95
1.15
1.19
1.13
0.89
1
1.03
0.87
Dividend per Share
1.58
1.87
2.01
2.13
2.15
2.22
2.71
3.44
3.29
3.64
3.7
4.21
4.49
4.63
4.57
4.4
4.06
Book Value per Share
4.66
5.35
5.53
5.67
6.46
6.58
7.2
10.54
10.21
10.84
10.78
11.82
13.48
13.23
13.19
13.48
12.65
Tangible Book Value per Share
8,254
8,270
8,192
8,166
9,205
9,607
9,638
10,702
11,490
11,491
11,580
11,474
12,084
13,088
13,091
12,605
13,019
Basic Weighted Avg Shares
6,909
9,874
9,690
9,220
9,075
10,338
17,811
37,605
27,811
27,520
23,740
34,735
37,681
41,541
25,170
22,381
12,997
Sales/Revenue/Turnover
53.03
58.03
49.88
- -
43.93
51.65
57.37
55.72
38.29
44.65
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
161
183
225
221
230
221
210
233
315
416
493
1,035
1,238
1,367
1,428
1,556
- -
Depreciation Expense
3,302
4,548
3,686
3,103
3,038
4,035
7,711
15,839
8,043
8,618
5,211
9,523
10,875
12,827
6,545
1,008
-4,013
Net Income, GAAP
8.46
22.07
22.48
23.68
21.2
21.52
22.09
20.25
19.99
23.38
23.77
24.01
23.61
25.86
35.04
119.86
88.52
Effective Tax Rate (%)
47.79
46.06
38.04
33.66
33.47
39.03
43.29
42.12
28.92
31.32
21.95
27.42
28.86
30.88
26
4.51
-30.87
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
1,077
2,922
2,521
10,776
27,856
97,318
170,811
218,117
232,719
262,464
274,688
282,409
284,439
296,098
301,936
269,533
LT Debt
38,637
44,519
45,617
46,611
60,431
64,105
72,264
116,928
121,958
129,694
130,148
141,119
168,126
177,755
177,622
174,800
169,491
Total Equity
8.62
10.49
7.85
- -
5.19
5.11
6.04
7.21
2.68
2.66
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
31.07
31.96
23.11
18.32
16.35
19.63
32.46
50.31
21.55
21.65
12.32
20.89
21.19
22.34
10.88
1.75
-7.04
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13,064
13,064
13,064
Market Capitalization
42,794
52,773
47,648

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
260,728
248,890
267,435
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.72%
6.33%
-1.59%
Free Cash Flow
42.81%
200.92%
-45.9%
Net Income, GAAP
9.62%
-3.73%
-84.59%
Sales/Revenue/Turnover
15.71%
2.91%
-11.08%
Total Cash Common Dividend
37.67%
-0.19%
-0.56%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
4,062
7,777
6,293
7,037
25,170
2023
8,304
8,185
5,677
216
22,381
2024
4,874
4,061
3,846
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.11
- -
- -
- -
0.5
2023
0.19
- -
- -
- -
0.08
2024
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.12
- -
- -
- -
1
2023
0.21
- -
- -
- -
1.03
2024
0.22
- -
- -
- -
- -
Business
Haitong Securities Co., Ltd. provides comprehensive securities and financial services primarily in Mainland China, Hong Kong, and Europe. The company operates through six key segments: Wealth Management, which offers securities and futures brokering and dealing, investment consulting, wealth management services, margin financing, securities lending, and stock pledge; Investment Banking, encompassing sponsoring and underwriting in equity and debt capital markets, financial consulting including mergers and asset restructuring, and national equities exchange services; Asset Management, delivering investment management for asset, fund, and private equity products to individual, corporate, and institutional clients; Trading and Institution, providing stock sales and trading, prime brokerage, stock lending, research services, market-making in fixed income, currency, commodities, futures, options, and derivatives, plus investment funds and private equity projects; Finance Lease, including finance and operating leases, factoring, entrustment loans, and consulting; and Others, covering warehouse receipts pledge, pricing services, fund raising and management, investment advisory, real estate development, property management, and catering management. Haitong Securities targets institutional clients such as investment funds, sovereign funds, insurance companies, and financial institutions, as well as high-net-worth individuals and corporations across securities brokerage, investment banking, asset management, and alternative investments. Founded in 1988 and headquartered in Shanghai, People's Republic of China, the company previously maintained operations in over 14 countries through numerous business units. In a major strategic development, Haitong Securities merged with Guotai Junan Securities Co., Ltd. in April 2025 via a share swap transaction valued at approximately CNY 100 billion, after which its A and H shares were delisted from the Shanghai and Hong Kong Stock Exchanges in March 2025; Haitong now operates as a subsidiary of the resulting entity, Guotai Haitong Securities Co., Ltd.