Huabao International Holdings Limited

HUIHY

HUIHYHuabao International Holdings Limited US flag

Other OTC

14.60

USD

- -

0.51EPS

28.63P/E

943.14MMarket Cap

Mar 28Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

US44330E1082

Return %

Stock

S&P500

- -

9.50

-44.74

58.73

-24.20

91.32

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	42.63	46.38	54.64	55.81	51.51	56.05	58.37	68.23	62.01	62.39	59.27	51.21	52.22
Basic EPS, GAAP	22.53	21.83	25.5	25.62	19.02	17.15	20.33	17.89	6.73	10.85	-16.32	3.62	-5.97
Free Cash Flow per Basic Share	12.14	16.29	21.44	25.64	17.3	20.08	22.65	20.07	20.57	15.64	4.77	7.8	5.9
Dividend per Share	8.61	7.99	10.01	20.2	0.65	- -	16.05	20.58	7.26	6.34	2.33	3.91	3.87
Book Value per Share	70.18	80.97	97.67	102.94	130.49	142.36	143.5	149.42	148.61	152.6	128.03	127.44	117.26
Tangible Book Value per Share	45.18	57.19	75.67	81.42	95	125.5	167.55	106.36	117.23	155.15	153.37	150.97	153.72
Basic Weighted Avg Shares	63	63	62	62	62	62	62	62	62	62	65	65	65
Sales/Revenue/Turnover	2,690	2,920	3,389	3,463	3,200	3,483	3,628	4,241	3,854	3,883	3,829	3,308	3,373
Operating Margin (%)	58.75	54.73	55.35	52.85	44.35	36.15	47.95	39.99	38.81	33.72	21.76	13.99	7.13
Depreciation Expense	89	112	154	157	180	216	207	263	274	277	330	318	332
Net Income, GAAP	1,422	1,375	1,581	1,590	1,182	1,065	1,264	1,112	418	675	-1,055	234	-386
Effective Tax Rate (%)	15.1	15.38	17.39	16.39	19.93	20.9	18.8	21.31	29.55	21.93	- -	30.16	- -
Profit Margin (%)	52.86	47.08	46.66	45.92	36.92	30.59	34.83	26.22	10.86	17.39	-27.54	7.06	-11.43
Working Capital	1,832	2,319	3,254	3,566	4,382	6,314	8,961	6,957	7,145	6,739	6,944	6,975	7,035
LT Debt	- -	- -	- -	- -	- -	- -	- -	2,371	1,846	22	37	64	26
Total Equity	5,403	6,107	7,198	7,528	8,774	10,607	13,118	13,599	13,694	15,719	14,557	14,271	13,720
Return on Invested Capital (%)	23.45	21.02	21.63	19.2	13.3	10.1	11.59	8.77	6.28	6.08	- -	2.13	- -
Return on Capital (%)	28.47	24.55	25.22	22.9	15.09	11.26	10.97	7.95	1.93	3.96	- -	1.81	- -
Return on Common Equity (%)	35.07	28.86	28.35	25.55	16.3	12.57	14.23	12.21	4.52	7.21	-11.87	2.83	-4.88

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	0.31%	-4.28%	1.98%
Net Income, GAAP	-67.27%	-128.87%	-265.01%
Free Cash Flow	-4.58%	-10.11%	-24.36%
Total Cash Common Dividend	- -	-14.5%	-0.94%
Total Equity	7.16%	0.45%	-3.86%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ms. Lam Yiu Chu
Full Time Employees: 4,065
Sector: Basic Materials
Industry: Chemicals - Specialty
Address: Central Plaza Wan Chai Hong Kong
IPO Date: Jan 5, 2010
Website: hbglobal.com
Similar Companies: Seya Industries Limited (SEYAIND.NS)
Hunan Lead Power Dazhi Technology Incorporated Company (300530.SZ)
H.B. Fuller Company (FUL)
National Plastic Technologies Limited (NATPLASTI.BO)
SureNano Science Ltd. (SURE.CN)
Ways Technical Corp., Ltd. (3508.TWO)
Business: Huabao International Holdings Limited, an investment holding company, researches, develops, produces, distributes, and sells flavours and fragrances, aroma and tobacco raw materials, and condiment products primarily in the People's Republic of China. The company operates through four segments: Flavours and Fragrances, Tobacco Raw Materials, Aroma Raw Materials, and Condiment. It offers paper-making reconstituted tobacco leaves and new materials products for the tobacco industry. The company is also involved in the production and sale of natural extracts; tobacco flavours and fragrances; filter materials; synthetic perfumes; and food flavours and fragrances. Huabao International Holdings Limited was founded in 1996 and is headquartered in Wan Chai, Hong Kong.


No results.


No results.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	42.63	46.38	54.64	55.81	51.51	56.05	58.37	68.23	62.01	62.39	59.27	51.21	52.22
Basic EPS, GAAP	22.53	21.83	25.5	25.62	19.02	17.15	20.33	17.89	6.73	10.85	-16.32	3.62	-5.97
Free Cash Flow per Basic Share	12.14	16.29	21.44	25.64	17.3	20.08	22.65	20.07	20.57	15.64	4.77	7.8	5.9
Dividend per Share	8.61	7.99	10.01	20.2	0.65	- -	16.05	20.58	7.26	6.34	2.33	3.91	3.87
Book Value per Share	70.18	80.97	97.67	102.94	130.49	142.36	143.5	149.42	148.61	152.6	128.03	127.44	117.26
Tangible Book Value per Share	45.18	57.19	75.67	81.42	95	125.5	167.55	106.36	117.23	155.15	153.37	150.97	153.72
Basic Weighted Avg Shares	63	63	62	62	62	62	62	62	62	62	65	65	65
Sales/Revenue/Turnover	2,690	2,920	3,389	3,463	3,200	3,483	3,628	4,241	3,854	3,883	3,829	3,308	3,373
Operating Margin (%)	58.75	54.73	55.35	52.85	44.35	36.15	47.95	39.99	38.81	33.72	21.76	13.99	7.13
Depreciation Expense	89	112	154	157	180	216	207	263	274	277	330	318	332
Net Income, GAAP	1,422	1,375	1,581	1,590	1,182	1,065	1,264	1,112	418	675	-1,055	234	-386
Effective Tax Rate (%)	15.1	15.38	17.39	16.39	19.93	20.9	18.8	21.31	29.55	21.93	- -	30.16	- -
Profit Margin (%)	52.86	47.08	46.66	45.92	36.92	30.59	34.83	26.22	10.86	17.39	-27.54	7.06	-11.43
Working Capital	1,832	2,319	3,254	3,566	4,382	6,314	8,961	6,957	7,145	6,739	6,944	6,975	7,035
LT Debt	- -	- -	- -	- -	- -	- -	- -	2,371	1,846	22	37	64	26
Total Equity	5,403	6,107	7,198	7,528	8,774	10,607	13,118	13,599	13,694	15,719	14,557	14,271	13,720
Return on Invested Capital (%)	23.45	21.02	21.63	19.2	13.3	10.1	11.59	8.77	6.28	6.08	- -	2.13	- -
Return on Capital (%)	28.47	24.55	25.22	22.9	15.09	11.26	10.97	7.95	1.93	3.96	- -	1.81	- -
Return on Common Equity (%)	35.07	28.86	28.35	25.55	16.3	12.57	14.23	12.21	4.52	7.21	-11.87	2.83	-4.88

Huabao International Holdings Limited

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	-16.32
2023	- -	- -	- -	- -	3.62
2024	- -	- -	- -	- -	-5.97