PT Austindo Nusantara Jaya Tbk

PT Austindo Nusantara Jaya Tbk

IIDX:ANJT
1,350.00
IDR
+30.00
(+2.27%)
-130.23EPS
4.86TMarket Cap
PT Austindo Nusantara Jaya Tbk
IDX:ANJT
(Indonesia Stock Exchange)

Recent

price

1,350.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
534.17
524.59
590.77
533.24
556.34
650.98
667.32
548.39
703.99
1,154.27
1,257.99
1,106.55
1,119.9
1,180.32
1,300.05
Revenue per Share
310.14
83.06
68.75
-34.78
38.08
187.34
-1.37
-17.66
10.07
159.72
101.52
24.02
18.2
-295.32
-227.54
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
943.64
- -
35.97
35.75
35.16
17.67
12.06
- -
- -
4.01
45.18
29.06
- -
- -
- -
Dividend per Share
947.71
1,333.86
1,399
1,465.74
1,464.22
1,609.21
1,695.37
1,631.94
1,671.26
1,826.79
1,802.06
1,391.15
1,401.7
1,127.4
1,267.62
Book Value per Share
930.81
1,312.67
1,377.42
1,440.9
1,440.64
1,580.77
1,664.96
1,604.49
1,644.87
1,801.5
1,774.02
1,367.65
1,378.12
1,104.15
1,244.31
Tangible Book Value per Share
3,000
3,222
3,333
3,277
3,270
3,354
3,312
3,312
3,312
3,312
3,329
3,352
3,354
3,354
3,354
Basic Weighted Avg Shares
1,602,510
1,690,346
1,969,314
1,747,490
1,819,260
2,183,499
2,209,844
1,816,001
2,331,272
3,823,271
4,187,697
3,709,639
3,756,334
3,959,007
4,360,590
Sales/Revenue/Turnover
24.36
15.92
22.51
0.32
-88.47
5.48
3.68
-4.79
7.84
22.03
14.49
8.29
16.77
22.19
24.81
Operating Margin (%)
9,631
12,770
11,931
13,428
12,553
10,994
9,932
11,328
17,227
18,352
10,842
10,269
4,332
3,149
- -
Depreciation Expense
930,426
267,653
229,174
-113,986
124,517
628,359
-4,522
-58,467
33,356
529,054
337,940
80,510
61,039
-990,540
-763,198
Net Income, GAAP
29.2
34.45
45.99
1,604.25
52.5
35.37
107.41
160.96
85.28
33.85
38.69
63.37
56.51
- -
- -
Effective Tax Rate (%)
58.06
15.83
11.64
-6.52
6.84
28.78
-0.2
-3.22
1.43
13.84
8.07
2.17
1.62
-25.02
-17.5
Profit Margin (%)
516,306
645,587
147,662
-58,299
331,233
393,481
544,857
493,109
537,478
414,968
290,591
37,291
208,131
282,858
1,975,139
Working Capital
4,128
1,822
- -
802,260
1,426,014
1,342,537
2,037,036
2,605,465
2,711,518
2,223,874
1,948,969
1,903,230
1,956,605
- -
1,320,500
LT Debt
3,165,885
4,452,477
4,669,910
4,721,635
4,850,880
5,335,417
5,628,557
5,415,157
5,560,273
6,089,236
6,039,374
4,688,484
4,715,483
3,787,968
4,259,900
Total Equity
- -
- -
- -
-2.67
1.6
8.95
-0.07
-0.71
0.44
6.59
4.44
1.62
2.95
- -
- -
Return on Invested Capital (%)
- -
7.06
4.95
-4.33
2.02
9.8
-0.05
-0.85
0.51
6.85
4.74
1.94
1.97
- -
- -
Return on Capital (%)
- -
7.04
5.03
-2.43
2.6
12.35
-0.08
-1.06
0.61
9.13
5.6
1.51
1.3
-23.35
-14.09
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
975,547
780,779
774,205
LT Borrowings
- -
1,320,500
1,320,500
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,354
3,354
3,354
Market Capitalization
5,970,432
5,349,909
4,863,554

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,654,952
3,197,438
3,299,920
Cash, Cash Equivalents & STI
252,580
1,544,523
1,604,370
Accounts Receivable, Net
460,126
750,285
630,031
Inventories
543,947
468,258
500,238
Total Current Liabilities
1,372,094
1,345,168
1,324,781
Payables & Accruals
- -
- -
- -
ST Debt
975,547
780,779
774,205
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.57%
-6.55%
-19.67%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
75.74%
-74.63%
-1,722.79%
Sales/Revenue/Turnover
10.47%
13.75%
5.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
777,291
999,805
771,387
1,324,831
3,756,334
2025
1,005,310
892,558
1,181,179
833,805
3,959,007
2026
1,154,773
1,190,832
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-14.7
-4.25
28.2
40.29
18.2
2025
24.81
44.96
50.39
-415.83
-295.32
2026
69.33
68.58
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Austindo Nusantara Jaya Tbk PT Austindo Nusantara Jaya Tbk is an Indonesia-based holding company that engages directly and through subsidiaries in the production and sale of crude palm oil, palm kernel, palm kernel oil, other sustainable food crops, and renewable energy. The company operates through four segments—Palm Oil, Sago, Energy, and Others—with its palm oil business encompassing the integrated cultivation and harvesting of fresh fruit bunches from six oil palm plantations, milling into crude palm oil (CPO), palm kernel (PK), and palm kernel oil (PKO), and subsequent sales; sago harvesting and processing in South Sorong, Southwest Papua, under the PATI ALAM and SAPAPUA brands; vegetable production including edamame and frozen edamame under the Edashi brand; and electricity generation via methane gas plants from palm oil waste. Founded in 1993 as PT Austindo Teguh Jaya and renamed PT Austindo Nusantara Jaya Tbk in 1998, it maintains headquarters in Jakarta, Indonesia, and conducts all primary operations within the country, primarily targeting domestic and export markets for agribusiness and renewable energy products, with key subsidiaries including PT Austindo Aufwind New Energy, PT Austindo Nusantara Jaya Agri, PT ANJ Agri Papua, and PT Gading Mas Indonesia Teguh. In 2025, First Resources Limited, through its subsidiary, completed the acquisition of a 91.2% stake for US$329.8 million in May, followed by a mandatory tender offer from August 26 to September 24 for the remaining 6.2% of shares at 1,813 rupiah per share, aligning with First Resources' vertical integration strategy to expand upstream palm oil production by 25%, enhance feedstock supply for downstream refining, and optimize plantation infrastructure and logistics without plans for delisting.