PT Bakrie Telecom Tbk

    PT Bakrie Telecom Tbk

    IIDX:BTEL
    50.00
    IDR
    0.00
    (0.00%)
    PT Bakrie Telecom Tbk
    IDX:BTEL
    (Indonesia Stock Exchange)

    Recent

    price

    50.00

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2008
    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    TTM
    IDR
    106.42
    120.62
    121.03
    112.19
    101.49
    79.61
    47.53
    20.85
    5.62
    0.21
    0.23
    0.28
    0.29
    1.42
    1.3
    2.19
    3.7
    Revenue per Share
    5.19
    3.46
    0.35
    -27.47
    -107.13
    -86.5
    -93.88
    -282.52
    -45.52
    -40.69
    -19.59
    0.2
    -2.94
    -2.32
    -3.07
    1.39
    1.91
    Basic EPS, GAAP
    -84.01
    -56.92
    -66.27
    -48.83
    -11.97
    -8.97
    -4.38
    -0.04
    - -
    - -
    - -
    - -
    - -
    -0.01
    - -
    -0.27
    -0.27
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    - -
    177.53
    183.09
    153.99
    53.76
    -33.05
    -127.27
    - -
    -456.03
    -386.08
    -420.55
    -407.81
    -308.29
    -156.32
    -159.47
    -159.04
    -160.7
    Book Value per Share
    - -
    177.53
    183.09
    153.99
    53.76
    -33.05
    -133.86
    - -
    -462.62
    -391.56
    -426.03
    -407.77
    -313.78
    -161.81
    -159.47
    -159.05
    -160.7
    Tangible Book Value per Share
    26,361
    28,482
    28,482
    28,482
    29,300
    30,585
    30,585
    30,585
    30,585
    36,774
    36,774
    36,774
    36,774
    36,774
    36,774
    36,774
    36,774
    Basic Weighted Avg Shares
    2,805,309
    3,435,556
    3,447,118
    3,195,451
    2,973,614
    2,434,693
    1,453,656
    637,825
    172,005
    7,871
    8,526
    10,275
    10,537
    52,110
    47,850
    80,566
    136,092
    Sales/Revenue/Turnover
    13.5
    8.13
    5.54
    -5.39
    -16.77
    0.2
    -64.64
    -594.67
    -554.04
    -10,883.19
    -418.2
    -226.51
    -97.82
    -11.61
    -34.94
    -33.06
    -2.08
    Operating Margin (%)
    432,361
    979,223
    1,144,648
    1,322,277
    1,461,689
    907,691
    1,107,509
    3,348,763
    815,699
    813,913
    1,820
    353
    95
    91
    110
    107
    3,463
    Depreciation Expense
    136,813
    98,442
    9,976
    -782,494
    -3,138,928
    -2,645,566
    -2,871,301
    -8,640,755
    -1,392,143
    -1,496,482
    -720,575
    7,280
    -108,128
    -85,328
    -112,851
    51,106
    70,279
    Net Income, GAAP
    23.16
    32.44
    89.22
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.86
    - -
    - -
    - -
    1.4
    0.35
    Effective Tax Rate (%)
    4.88
    2.87
    0.29
    -24.49
    -105.56
    -108.66
    -197.52
    -1,354.72
    -809.36
    -19,012.6
    -8,451.5
    70.85
    -1,026.17
    -163.75
    -235.84
    63.43
    51.64
    Profit Margin (%)
    1,260,472
    -290,417
    -323,466
    -2,007,402
    -2,105,378
    -4,743,753
    -5,799,771
    - -
    -8,147,513
    -8,929,340
    -10,094,849
    -9,236,200
    -879,435
    -900,705
    -870,048
    -770,770
    -759,791
    Working Capital
    2,208,124
    4,052,456
    5,028,756
    4,689,928
    4,453,610
    4,853,142
    152,995
    - -
    295
    - -
    - -
    - -
    4,612,440
    1,383,732
    1,383,732
    1,383,732
    1,383,732
    LT Debt
    5,082,052
    5,036,931
    5,194,830
    4,368,754
    1,637,985
    -1,007,471
    -3,878,785
    - -
    -13,897,548
    -14,155,424
    -15,419,243
    -14,952,292
    -11,303,553
    -5,735,886
    -5,856,827
    -5,884,404
    -5,938,894
    Total Equity
    5.19
    2.2
    0.2
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    2.44
    3.69
    0.6
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -0.07
    - -
    - -
    - -
    -4.08
    -4.35
    Return on Capital (%)
    3.93
    1.95
    0.19
    -16.36
    -104.51
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    IDR

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    1,383,732
    1,383,732
    1,383,732
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    36,664
    36,664
    36,664
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    IDR

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    Total Current Assets
    39,412
    34,450
    37,492
    Cash, Cash Equivalents & STI
    5,551
    1,826
    2,712
    Accounts Receivable, Net
    30,145
    29,041
    30,965
    Inventories
    1,338
    1,338
    1,338
    Total Current Liabilities
    800,823
    803,246
    797,283
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    IDR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    -14.82%
    0.47%
    Free Cash Flow
    - -
    1,586.98%
    7,737.21%
    Net Income, GAAP
    -173.92%
    -364.08%
    -145.29%
    Sales/Revenue/Turnover
    22.13%
    95.56%
    68.37%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    10,337
    10,679
    21,973
    37,577
    80,566
    2024
    39,450
    29,104
    29,961
    25,450
    - -

    Quarterly Earnings Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.65
    - -
    - -
    - -
    1.39
    2024
    -0.34
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business