PT Bakrie Telecom Tbk

    PT Bakrie Telecom Tbk

    IIDX:BTEL
    50.00
    IDR
    0.00
    (0.00%)
    2011 Y
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    TTM
    Revenue per Share
    112.19
    101.49
    79.61
    47.53
    20.85
    5.62
    0.21
    0.23
    0.28
    0.29
    1.42
    1.3
    2.19
    3.7
    Basic EPS, GAAP
    -27.47
    -107.13
    -86.5
    -93.88
    -282.52
    -45.52
    -40.69
    -19.59
    0.2
    -2.94
    -2.32
    -3.07
    1.39
    1.91
    Free Cash Flow per Basic Share
    -48.83
    -11.97
    -8.97
    -4.38
    -0.04
    - -
    - -
    - -
    - -
    - -
    -0.01
    - -
    -0.27
    -0.27
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    153.99
    53.76
    -33.05
    -127.27
    - -
    -456.03
    -386.08
    -420.55
    -407.81
    -308.29
    -156.32
    -159.47
    -159.04
    -160.7
    Tangible Book Value per Share
    153.99
    53.76
    -33.05
    -133.86
    - -
    -462.62
    -391.56
    -426.03
    -407.77
    -313.78
    -161.81
    -159.47
    -159.05
    -160.7
    Basic Weighted Avg Shares
    28,482
    29,300
    30,585
    30,585
    30,585
    30,585
    36,774
    36,774
    36,774
    36,774
    36,774
    36,774
    36,774
    36,774
    Sales/Revenue/Turnover
    3,195,451
    2,973,614
    2,434,693
    1,453,656
    637,825
    172,005
    7,871
    8,526
    10,275
    10,537
    52,110
    47,850
    80,566
    136,092
    Operating Margin (%)
    -5.39
    -16.77
    0.2
    -64.64
    -594.67
    -554.04
    -10,883.19
    -418.2
    -226.51
    -97.82
    -11.61
    -34.94
    -33.06
    -2.08
    Depreciation Expense
    1,322,277
    1,461,689
    907,691
    1,107,509
    3,348,763
    815,699
    813,913
    1,820
    353
    95
    91
    110
    107
    3,463
    Net Income, GAAP
    -782,494
    -3,138,928
    -2,645,566
    -2,871,301
    -8,640,755
    -1,392,143
    -1,496,482
    -720,575
    7,280
    -108,128
    -85,328
    -112,851
    51,106
    70,279
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.86
    - -
    - -
    - -
    1.4
    0.35
    Profit Margin (%)
    -24.49
    -105.56
    -108.66
    -197.52
    -1,354.72
    -809.36
    -19,012.6
    -8,451.5
    70.85
    -1,026.17
    -163.75
    -235.84
    63.43
    51.64
    Working Capital
    -2,007,402
    -2,105,378
    -4,743,753
    -5,799,771
    - -
    -8,147,513
    -8,929,340
    -10,094,849
    -9,236,200
    -879,435
    -900,705
    -870,048
    -770,770
    -759,791
    LT Debt
    4,689,928
    4,453,610
    4,853,142
    152,995
    - -
    295
    - -
    - -
    - -
    4,612,440
    1,383,732
    1,383,732
    1,383,732
    1,383,732
    Total Equity
    4,368,754
    1,637,985
    -1,007,471
    -3,878,785
    - -
    -13,897,548
    -14,155,424
    -15,419,243
    -14,952,292
    -11,303,553
    -5,735,886
    -5,856,827
    -5,884,404
    -5,938,894
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -0.07
    - -
    - -
    - -
    -4.08
    -4.35
    Return on Common Equity (%)
    -16.36
    -104.51
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -

    Capital Structure

    IDR

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    1,383,732
    1,383,732
    1,383,732
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    36,664
    36,664
    36,664
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    IDR

    •

    in mil. unless spec.
    Mar'24
    Jun'24
    Sep'24
    Total Current Assets
    39,412
    34,450
    37,492
    Cash, Cash Equivalents & STI
    5,551
    1,826
    2,712
    Accounts Receivable, Net
    30,145
    29,041
    30,965
    Inventories
    1,338
    1,338
    1,338
    Total Current Liabilities
    800,823
    803,246
    797,283
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    IDR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    -14.82%
    0.47%
    Free Cash Flow
    - -
    1,586.98%
    7,737.21%
    Net Income, GAAP
    -173.92%
    -364.08%
    -145.29%
    Sales/Revenue/Turnover
    22.13%
    95.56%
    68.37%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    10,337
    10,679
    21,973
    37,577
    80,566
    2024
    39,450
    29,104
    29,961
    25,450
    - -

    Quarterly Earnings Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.65
    - -
    - -
    - -
    1.39
    2024
    -0.34
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business