1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
PT Eagle High Plantations Tbk.

PT Eagle High Plantations Tbk.

90.00
IDR
+3.00
(+3.45%)
13.42EPS
5.62P/E
2.27TMarket Cap
Nov 04Next Earn
PT Eagle High Plantations Tbk.
IDX:BWPT
(Indonesia Stock Exchange)

Recent

price

90.00

P/E

ratio

5.62

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
146.65
182.89
194.12
83.76
108.5
84.83
80.63
96.62
97.81
79.71
69.74
93.21
145.74
134.86
138.25
185.12
203.01
Revenue per Share
50.16
65.96
53.9
-0.83
9.08
-5.7
-12.36
-7.41
-14.27
-36.08
-34.29
-44.52
0.56
5.68
8.36
11.62
13
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
4.16
7.48
9.98
2.26
- -
- -
- -
0.63
- -
0.14
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
232.44
293.3
439.48
373.51
216.57
207.2
202.47
194.71
180.55
144.04
109.2
64.29
64.64
70.12
78.11
89.6
96.39
Book Value per Share
220.86
264
428.32
360.37
169.63
159.16
164.67
145.44
130.73
96.92
66.8
24.1
24.83
34.25
42.25
54.76
61.36
Tangible Book Value per Share
4,856
4,857
4,864
20,662
20,870
31,525
31,525
31,525
31,525
31,525
31,525
31,525
31,386
31,177
31,122
31,122
31,122
Basic Weighted Avg Shares
712,174
888,298
944,275
1,730,531
2,264,396
2,674,271
2,541,763
3,045,954
3,083,389
2,512,784
2,198,666
2,938,338
4,574,124
4,204,612
4,302,676
5,761,296
6,318,205
Sales/Revenue/Turnover
52.09
54.37
44.19
9.03
15.65
8.75
9.63
13.45
-1.47
-19.12
-13.05
9.48
14.45
16.73
21.53
20.65
19.35
Operating Margin (%)
- -
14,317
12,581
7,553
4,931
8,113
7,798
4,704
4,582
3,507
8,420
6,419
9,900
7,192
9,946
9,844
10,477
Depreciation Expense
243,588
320,388
262,184
-17,063
189,470
-179,737
-389,748
-233,596
-449,800
-1,137,397
-1,081,101
-1,403,467
17,478
177,025
260,210
361,720
404,611
Net Income, GAAP
26.76
25.48
25.39
- -
29.09
- -
- -
- -
- -
- -
- -
- -
- -
- -
41.62
51.14
48.98
Effective Tax Rate (%)
34.2
36.07
27.77
-0.99
8.37
-6.72
-15.33
-7.67
-14.59
-45.26
-49.17
-47.76
0.38
4.21
6.05
6.28
6.4
Profit Margin (%)
167,854
-75,865
-510,201
-1,469
-1,490,055
-1,158,329
-747,892
-1,317,994
-1,207,250
-835,858
-399,489
-1,233,486
-1,510,523
-2,213,076
-907,999
-858,135
-619,700
Working Capital
207,659
1,626,539
1,241,871
2,524,674
5,532,850
6,272,424
6,856,655
6,485,134
6,638,179
7,993,994
5,569,694
5,846,668
5,527,369
3,264,836
3,122,943
3,327,046
3,281,803
LT Debt
1,128,773
1,425,903
2,377,979
2,232,480
6,946,691
6,652,915
6,502,176
6,257,810
5,798,791
4,613,244
3,487,655
2,057,824
2,049,643
2,191,550
2,452,089
2,827,113
3,042,188
Total Equity
16.92
14.25
8.48
- -
2.6
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.39
7.89
8.28
Return on Invested Capital (%)
18.28
15.07
8.67
- -
2.94
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.45
7.75
8.34
Return on Capital (%)
23.95
25.08
14.7
-0.82
4.29
-2.69
-6.04
-3.73
-7.6
-22.23
-27.08
-51.32
0.86
8.42
11.28
13.86
14.74
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,202,207
1,468,819
1,384,510
LT Borrowings
3,298,032
3,218,306
3,243,312
LT Finance Leases
29,014
42,809
38,491
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31,122
31,122
31,122
Market Capitalization
4,450,499
3,952,541
2,271,933

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,737,162
1,941,330
2,037,447
Cash, Cash Equivalents & STI
142,034
299,401
201,999
Accounts Receivable, Net
118,039
23,905
163,363
Inventories
587,574
715,611
757,023
Total Current Liabilities
2,595,297
2,780,335
2,657,147
Payables & Accruals
- -
- -
- -
ST Debt
1,202,207
1,468,819
1,384,510
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-6.55%
-1.46%
15.29%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
124.47%
185.48%
39.01%
Sales/Revenue/Turnover
10.26%
23.49%
33.9%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
943,361
1,069,044
920,083
1,370,188
4,302,676
2025
1,279,607
1,498,939
- -
1,564,088
5,761,296
2026
1,377,614
1,877,564
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.51
2.32
1.9
2.61
8.36
2025
2.21
3.31
- -
2.9
11.62
2026
2.46
4.33
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
PT Eagle High Plantations Tbk (BWPT.JK) engages in the cultivation, harvesting and processing of oil palm plantations in Indonesia, producing crude palm oil, palm kernels and fresh fruit bunches; it operates plantations across Sumatra, Kalimantan, Sulawesi and Papua spanning approximately 116,000 hectares and seven to eight palm oil mills with total capacity of 2.5 million tons of fresh fruit bunches annually; founded in 2000 as PT Bumi Perdana Prima Internasional and headquartered at Rajawali Place in South Jakarta, the company was acquired by Green Eagle Group in 2014, rebranded and listed on the Indonesia Stock Exchange. Main products include crude palm oil and palm kernels extracted from company-owned and third-party fresh fruit bunches, with operations emphasizing environmental preservation, technology application and community development through plasma plantations, horticulture, animal husbandry and fisheries. In recent developments, the company reported net profit growth of 46.99% for 2024, completed repayment of its Sustainable Bond I Phase I Year 2024 obligation in July 2025 using approximately IDR 61.8 billion, plans quasi-reorganization to eliminate a IDR 4.07 trillion deficit as of December 2024 to enable future dividends, and sustained focus on sustainability with 12,468 hectares of peatland including conservation areas as of 2024.