1. Indonesia Stocks

  2. •

    Consumer durables

  3. •

    Home furnishings
PT Cita Mineral Investindo Tbk

PT Cita Mineral Investindo Tbk

IIDX:CITA
3,140.00
IDR
+40.00
(+1.29%)
408.52EPS
7.20P/E
11.64TMarket Cap
PT Cita Mineral Investindo Tbk
IDX:CITA
(Indonesia Stock Exchange)

Recent

price

3,140.00

P/E

ratio

7.20

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
592.12
864.79
773.98
1,223.75
49.8
4.12
144.28
214.94
594.14
1,155.47
1,120.29
1,156.06
1,437.75
831.42
602.71
678.52
818.14
Revenue per Share
32.68
56.88
57.77
186.49
-105.26
-101.17
-78.63
14.15
196.18
195.15
167.59
143.51
240.02
181.46
628.63
605.78
408.53
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
22.95
8.9
- -
- -
- -
- -
- -
- -
- -
- -
94.97
91
55
10
117
328
- -
Dividend per Share
157
216.59
304.87
621.84
495.95
383.4
285.79
271.51
445.11
597.77
872.3
1,024.57
1,230.7
1,394.37
1,924.59
2,213.97
2,046.13
Book Value per Share
124.31
192.13
304.87
621.84
495.95
383.4
285.79
271.51
445.11
597.77
872.3
1,024.57
1,230.7
1,394.37
1,924.59
2,213.97
2,046.13
Tangible Book Value per Share
3,051
3,371
3,371
3,371
3,371
3,371
3,371
3,371
3,371
3,371
3,878
3,960
3,960
3,960
3,960
3,960
3,960
Basic Weighted Avg Shares
1,806,307
2,914,968
2,608,869
4,124,941
167,877
13,903
486,326
724,495
2,002,673
3,894,771
4,344,699
4,578,414
5,694,017
3,292,716
2,386,969
2,687,165
3,240,111
Sales/Revenue/Turnover
11.76
13.33
15.66
22.87
-160.51
-549.16
-20.21
-3.88
14.6
16.58
16.26
7.59
5.01
8.55
19.82
25.37
21.82
Operating Margin (%)
- -
17,648
19,062
25,337
167,568
158,836
80,020
65,976
22,123
16,080
13,960
11,360
8,630
19,487
58,448
39,489
20,907
Depreciation Expense
99,705
191,712
194,725
628,612
-354,813
-341,026
-265,043
47,682
661,282
657,788
649,939
568,354
950,567
718,649
2,489,609
2,399,116
1,617,930
Net Income, GAAP
32.74
26.28
28.66
25.01
- -
- -
- -
- -
8.78
22.46
22.8
15.09
8.66
7.37
4.48
6.67
9.38
Effective Tax Rate (%)
5.52
6.58
7.46
15.24
-211.35
-2,452.83
-54.5
6.58
33.02
16.89
14.96
12.41
16.69
21.83
104.3
89.28
49.93
Profit Margin (%)
-192,087
-68,014
-11,586
1,032,240
387,422
-494,876
113,722
-647,594
-742,756
-458,923
647,968
671,698
691,336
758,785
2,334,928
2,433,404
1,694,440
Working Capital
18,989
124,411
32,295
481,373
357,819
259,757
1,024,495
311,604
360,114
366,882
3,207
- -
- -
- -
- -
- -
- -
LT Debt
688,815
951,671
1,134,652
2,096,202
1,671,608
1,292,038
962,829
914,495
1,499,695
2,014,185
3,453,894
4,056,922
4,873,237
5,521,399
7,621,208
8,767,207
8,102,481
Total Equity
17.19
21.27
15.42
28.89
- -
- -
- -
- -
9.7
16.07
16.08
8.37
5.77
4.65
6.67
7.69
7.56
Return on Invested Capital (%)
6.99
10.79
11.16
24.59
- -
- -
- -
- -
26.43
23.05
19.83
15.07
21.28
13.8
37.33
29.28
19.27
Return on Capital (%)
21.91
30.45
22.16
40.25
-18.83
-23.01
-23.5
5.08
54.75
37.42
23.77
15.13
21.29
13.83
37.88
29.27
19.27
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,960
3,960
3,960
Market Capitalization
17,702,815
16,435,499
11,643,462

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,726,011
2,875,071
2,068,044
Cash, Cash Equivalents & STI
1,422,215
1,516,869
795,417
Accounts Receivable, Net
211,120
307,087
313,394
Inventories
1,040,069
975,316
883,804
Total Current Liabilities
292,607
327,401
373,604
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.32%
20.79%
15.04%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
141.8%
54.62%
-3.63%
Sales/Revenue/Turnover
370.2%
-5.47%
12.58%
Total Cash Common Dividend
- -
225.36%
180.34%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
686,973
622,715
551,458
525,822
2,386,969
2025
670,614
721,771
- -
612,483
2,687,165
2026
847,523
1,058,333
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
99.53
119.2
171.66
238.24
628.63
2025
260.54
156.77
- -
93.76
605.78
2026
72.71
85.29
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
117
2025
- -
- -
- -
- -
328
2026
- -
- -
- -
- -
- -
Similar Companies
Turkiye Sise ve Cam Fabrikalari A.S. (BIST:SISE)
Oriental Weavers Carpet (EGX:ORWE)
Cello World Limited (NSE:CELLO)
Koleksiyon Mobilya Sanayi AS (BIST:KLSYN)
Asahi India Glass Limited (NSE:ASAHIINDIA)
Cagdas Cam Sanayi ve Ticaret AS (BIST:CGCAM)
Business
PT Cita Mineral Investindo Tbk (CITA.JK) is an Indonesia-based company engaged in the mining and processing of bauxite ore; it produces metallurgical grade bauxite (MGB) from its operations in West Kalimantan and supports the production of smelter grade alumina (SGA) through its associated entity PT Well Harvest Winning Alumina Refinery (WHW). The company serves domestic and export markets, focusing on metal ore extraction and value-added processing for the aluminum industry. Established in 1992 as PT Cipta Main Panel and listed on the Indonesia Stock Exchange in March 2002, PT Cita Mineral Investindo Tbk changed its name in May 2007 and is headquartered in Jakarta Pusat, Indonesia; it operates as a subsidiary of PT Harita Jayaraya Inc. within the Harita Group. Core activities encompass bauxite mining concessions in West Kalimantan, where it holds proven reserves of approximately 82.70 million wet metric tons as of end-2023, raw bauxite processing into high-quality MGB for metallurgical applications, and strategic investments in downstream alumina refining via WHW, which began constructing SGA facilities in West Kalimantan in 2013 to enhance product value. Recent developments include ongoing production capacity expansions through facility developments year after year and a notable share acquisition in June 2025, when PT Alamtri Minerals Indonesia Tbk purchased 145,601,100 shares, equivalent to 3.676% of its issued capital, from an affiliated party to optimize its investment portfolio.