PT Remala Abadi Tbk

PT Remala Abadi Tbk

IIDX:DATA
1,100.00
IDR
+5.00
(+0.46%)
97.75EPS
21.58P/E
2.73TMarket Cap
PT Remala Abadi Tbk
IDX:DATA
(Indonesia Stock Exchange)

Recent

price

1,100.00

P/E

ratio

21.58

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
IDR
84.27
112.92
152.52
210.6
272.27
312.98
345.23
Revenue per Share
2.08
8.32
18.87
18.93
75.53
74.19
91.99
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
20.18
28.43
56.31
86.9
182.7
258.62
301.37
Book Value per Share
20.18
28.43
56.31
86.59
175.2
230.29
273.05
Tangible Book Value per Share
1,375
1,375
1,375
1,375
1,279
1,375
1,375
Basic Weighted Avg Shares
115,867
155,261
209,709
289,580
348,192
430,350
474,691
Sales/Revenue/Turnover
9.49
11.07
17.15
23.01
41.73
38.67
43.05
Operating Margin (%)
1,362
1,237
2,473
5,646
6,148
7,087
8,994
Depreciation Expense
2,861
11,435
25,952
26,027
96,590
102,012
126,481
Net Income, GAAP
35.28
26.34
26.8
22.65
22.98
24.13
26.07
Effective Tax Rate (%)
2.47
7.37
12.38
8.99
27.74
23.7
26.65
Profit Margin (%)
-29,803
-15,378
8,308
-1,689
38,744
-347,972
-375,265
Working Capital
3,731
300
2,880
8,926
18,428
3,520
3,590
LT Debt
27,857
39,212
77,595
119,866
263,073
394,604
457,248
Total Equity
- -
25.66
37.49
35.89
48.13
22.13
- -
Return on Invested Capital (%)
- -
27.57
40.86
23.37
42.91
19.44
- -
Return on Capital (%)
- -
34.22
44.55
26.43
52.11
33.62
- -
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
429,176
453,089
469,911
LT Borrowings
1,381
2,470
1,792
LT Finance Leases
2,139
1,885
1,797
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,375
1,375
1,375
Market Capitalization
5,775,000
4,138,750
2,729,375

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
219,833
254,826
233,294
Cash, Cash Equivalents & STI
24,257
13,513
9,787
Accounts Receivable, Net
20,484
43,696
51,133
Inventories
80,543
77,666
73,980
Total Current Liabilities
567,805
615,244
608,559
Payables & Accruals
- -
- -
- -
ST Debt
429,176
453,089
469,911
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
72.52%
50%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
140.72%
5.61%
Sales/Revenue/Turnover
- -
30.2%
23.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
78,335
- -
121,536
99,178
348,192
2025
86,395
- -
110,530
115,915
430,350
2026
118,310
129,937
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.96
- -
16.78
32.24
75.53
2025
9.96
- -
22.12
27.12
74.19
2026
19.09
23.66
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Remala Abadi Tbk is an Indonesia-based internet service provider founded in 2004 and headquartered in Jakarta. The company specializes in providing a comprehensive range of internet and telecommunications services including broadband internet, local link services, managed services, server colocation, fiber optic business-to-business connectivity and installation, and multimedia services. Its broadband offerings include Dedicated Fiber Optic Internet, Dedicated Wireless Internet, Business Broadband, and Fiber To The Home (FTTH). Managed services cover solutions such as IP camera setup, VOIP, WiFi device management, and regular maintenance for WiFi, CCTV, and networking. Additionally, it offers cloud services, virtual private networks, Internet of Things (IoT) solutions, IP domain services, public IPs, and email solutions. Remala serves various customer segments including service providers, corporations, small and medium enterprises (SMEs), small office/home office (SOHO) units, government, and residential sectors primarily in the Jabodetabek area, connecting to approximately 70% of data centers there and servicing over 25,000 clients. In terms of recent major developments, PT Remala Abadi Tbk acquired an 85% stake in PT Fiber Media Indonesia (FMI) in 2024, a strategic acquisition intended to strengthen its position as an internet service provider, improve operational efficiency, expand market reach, and increase service capacity and profitability. This acquisition also reflects the company’s strategy to enhance market presence and service capabilities by integrating FMI’s network and services. Furthermore, regulatory changes in 2025 included amendments to the company’s domicile and changes in its board composition, signaling organizational adjustments. The company continues to expand its broadband and managed service offerings in line with its growth strategy in the Indonesian telecommunications sector. Remala Abadi operates primarily in the telecommunications and internet service industry within Indonesia, targeting corporate, SME, government, and residential customers. Listed on the Indonesia Stock Exchange under the ticker DATA.JK, the company maintains a robust technological infrastructure to support its extensive service portfolio. Its strategic focus is on delivering reliable and innovative internet connectivity and IT solutions, with headquarters located in Jakarta. The company’s significant product and service portfolio combined with recent acquisitions positions it as a growing player in Indonesia’s ISP market. This detailed profile encapsulates Remala Abadi Tbk's core business activities, recent strategic changes, and market footprint, providing a comprehensive view of the company for financial database users.