1. Indonesia Stocks

  2. •

    Finance

  3. •

    Real estate development
PT Grand House Mulia Tbk

PT Grand House Mulia Tbk

IIDX:HOMI
200.00
IDR
-8.00
(-3.85%)
-0.01EPS
330.75BMarket Cap
PT Grand House Mulia Tbk
IDX:HOMI
(Indonesia Stock Exchange)

Recent

price

200.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
IDR
20.13
21.26
39.93
47.19
40.18
21.84
18.97
15
Revenue per Share
2.53
0.92
3.41
4.46
2.73
0.32
0.45
-0.01
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
36.05
72.63
76.06
80.52
83.24
83.58
84.03
84.15
Book Value per Share
36.05
72.63
76.06
80.52
83.24
83.58
84.03
84.15
Tangible Book Value per Share
1,575
1,357
1,575
1,575
1,575
1,575
1,575
1,575
Basic Weighted Avg Shares
31,699
28,839
62,896
74,323
63,280
34,405
29,875
23,627
Sales/Revenue/Turnover
19.22
9.58
20.87
17.71
14.73
7.92
10.14
9.86
Operating Margin (%)
106
119
117
114
108
95
137
179
Depreciation Expense
3,978
1,250
5,364
7,022
4,304
509
711
-9
Net Income, GAAP
- -
36.58
22.67
- -
- -
- -
- -
- -
Effective Tax Rate (%)
12.55
4.33
8.53
9.45
6.8
1.48
2.38
-0.04
Profit Margin (%)
43,820
31,563
-217
16,817
29,823
41,368
41,332
39,486
Working Capital
35,270
19,254
17,138
1,843
1,052
3,145
2,641
- -
LT Debt
56,783
114,397
119,901
126,925
131,217
131,741
132,464
132,642
Total Equity
- -
1.25
6.17
7.96
5.68
1.66
1.77
- -
Return on Invested Capital (%)
- -
1.47
6.77
7.8
5.48
1.57
1.7
- -
Return on Capital (%)
- -
1.46
4.58
5.7
3.34
0.39
0.54
-0.01
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,779
8,978
11,739
LT Borrowings
2,641
2,828
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,575
1,575
1,575
Market Capitalization
1,031,625
396,900
330,750

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
93,128
87,791
86,898
Cash, Cash Equivalents & STI
1,838
1,343
3,672
Accounts Receivable, Net
2,237
3,136
2,237
Inventories
88,296
82,617
80,354
Total Current Liabilities
51,796
44,974
47,412
Payables & Accruals
- -
- -
- -
ST Debt
11,779
8,978
11,739
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3%
0.55%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
54.57%
39.72%
Sales/Revenue/Turnover
- -
12.52%
-13.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,859
8,931
7,074
12,542
34,405
2025
8,471
8,593
9,087
3,725
29,875
2026
5,374
5,442
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.14
1.63
0.97
-2.42
0.32
2025
0.08
0.49
0.18
-0.3
0.45
2026
0.19
-0.07
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
PT Grand House Mulia Tbk centers its operations on the development and management of residential and commercial real estate ventures across Indonesia. The company actively engages in owning and leasing properties, alongside providing specialized property development consulting services. Established in 2006, the firm is headquartered in Bogor, Indonesia, with significant projects like the Parkville Serpong residential development. PT Grand House Mulia Tbk functions as a subsidiary of PT Graha Mulia Indotama.