PT Grand House Mulia Tbk

PT Grand House Mulia Tbk

IIDX:HOMI
208.00
IDR
0.00
(0.00%)
-0.01EPS
330.75BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
20.13
21.26
39.93
47.19
40.18
21.84
18.97
15
Basic EPS, GAAP
2.53
0.92
3.41
4.46
2.73
0.32
0.45
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
36.05
72.63
76.06
80.52
83.24
83.58
84.03
84.15
Tangible Book Value per Share
36.05
72.63
76.06
80.52
83.24
83.58
84.03
84.15
Basic Weighted Avg Shares
1,575
1,357
1,575
1,575
1,575
1,575
1,575
1,575
Sales/Revenue/Turnover
31,699
28,839
62,896
74,323
63,280
34,405
29,875
23,627
Operating Margin (%)
19.22
9.58
20.87
17.71
14.73
7.92
10.14
9.86
Depreciation Expense
106
119
117
114
108
95
137
179
Net Income, GAAP
3,978
1,250
5,364
7,022
4,304
509
711
-9
Effective Tax Rate (%)
- -
36.58
22.67
- -
- -
- -
- -
- -
Profit Margin (%)
12.55
4.33
8.53
9.45
6.8
1.48
2.38
-0.04
Working Capital
43,820
31,563
-217
16,817
29,823
41,368
41,332
39,486
LT Debt
35,270
19,254
17,138
1,843
1,052
3,145
2,641
- -
Total Equity
56,783
114,397
119,901
126,925
131,217
131,741
132,464
132,642
Return on Invested Capital (%)
- -
1.25
6.17
7.96
5.68
1.66
1.77
- -
Return on Capital (%)
- -
1.47
6.77
7.8
5.48
1.57
1.7
- -
Return on Common Equity (%)
- -
1.46
4.58
5.7
3.34
0.39
0.54
-0.01

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,779
8,978
11,739
LT Borrowings
2,641
2,828
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,575
1,575
1,575
Market Capitalization
1,031,625
396,900
330,750

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
93,128
87,791
86,898
Cash, Cash Equivalents & STI
1,838
1,343
3,672
Accounts Receivable, Net
2,237
3,136
2,237
Inventories
88,296
82,617
80,354
Total Current Liabilities
51,796
44,974
47,412
Payables & Accruals
- -
- -
- -
ST Debt
11,779
8,978
11,739
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3%
0.55%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
54.57%
39.72%
Sales/Revenue/Turnover
- -
12.52%
-13.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,859
8,931
7,074
12,542
34,405
2025
8,471
8,593
9,087
3,725
29,875
2026
5,374
5,442
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.14
1.63
0.97
-2.42
0.32
2025
0.08
0.49
0.18
-0.3
0.45
2026
0.19
-0.07
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Velliana Tanaya
Full Time Employees
22
Sector
Finance
Industry
Real estate development
Address
Kawasan Parkville Serpong Bogor JB Indonesia 15325
IPO Date
Sep 10, 2020
Business
PT Grand House Mulia Tbk centers its operations on the development and management of residential and commercial real estate ventures across Indonesia. The company actively engages in owning and leasing properties, alongside providing specialized property development consulting services. Established in 2006, the firm is headquartered in Bogor, Indonesia, with significant projects like the Parkville Serpong residential development. PT Grand House Mulia Tbk functions as a subsidiary of PT Graha Mulia Indotama.