1. Indonesia Stocks

  2. •

    Finance

  3. •

    Finance/Rental/Leasing
PT Indomobil Multi Jasa Tbk

PT Indomobil Multi Jasa Tbk

IIDX:IMJS
145.00
IDR
+6.00
(+4.32%)
41.61EPS
7.21P/E
1.43TMarket Cap
PT Indomobil Multi Jasa Tbk
IDX:IMJS
(Indonesia Stock Exchange)

Recent

price

145.00

P/E

ratio

7.21

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
249.73
365.45
366.76
441.42
564.23
617.16
600.29
620.02
515.85
416.65
497.72
531.65
557.5
594.19
599.05
Revenue per Share
24.02
30.13
25.69
16.68
31.55
44.17
28.13
11.97
-7.6
-0.63
14.96
34.42
23.57
12.62
18.31
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
1.03
6.2
4.98
5.16
- -
1.58
1.07
0.9
- -
0.22
0.22
0.45
0.67
0.31
- -
Dividend per Share
0.14
331.22
348.64
364.03
389.37
417.71
452.28
458.79
346.66
367.99
402.44
447.91
466.35
461.01
507.05
Book Value per Share
0.14
331.22
348.64
364.03
389.37
368.83
403.41
458.37
346.42
364.99
399.84
445.71
464.6
459.63
505.85
Tangible Book Value per Share
4,859
4,033
4,859
4,859
4,363
4,394
5,637
6,397
8,031
9,695
9,695
9,695
9,695
9,736
10,561
Basic Weighted Avg Shares
1,213,459
1,473,970
1,782,117
2,144,890
2,461,574
2,711,939
3,383,552
3,966,048
4,142,751
4,039,421
4,825,434
5,154,369
5,405,027
5,785,168
6,326,435
Sales/Revenue/Turnover
16.41
16.54
17.26
15
6.14
13.11
15.32
13.12
9.54
12.52
18.08
16.65
17.69
19.36
19.53
Operating Margin (%)
17,111
17,020
18,707
20,705
19,433
21,465
28,950
35,784
83,074
83,715
85,110
87,956
87,841
92,372
93,732
Depreciation Expense
116,710
121,533
124,811
81,067
137,665
194,085
158,576
76,554
-61,055
-6,131
145,009
333,698
228,477
122,855
193,340
Net Income, GAAP
21.44
24.99
27.92
38.5
30.49
22.77
27.15
44.78
- -
- -
47.55
19.76
22.69
26.72
24.72
Effective Tax Rate (%)
9.62
8.25
7
3.78
5.59
7.16
4.69
1.93
-1.47
-0.15
3.01
6.47
4.23
2.12
3.06
Profit Margin (%)
1,114,622
639,830
156,170
-152,467
-77,460
-1,175,650
-3,266,363
-1,406,546
-1,350,781
-1,803,319
-3,736,874
-919,308
-1,231,487
-2,258,421
-3,438,129
Working Capital
2,994,398
3,869,477
3,585,960
3,997,606
5,031,740
4,871,594
6,857,464
11,435,890
9,551,818
10,019,243
8,857,769
13,113,321
13,082,739
14,398,617
14,261,559
LT Debt
1,212,537
1,610,149
1,807,827
1,883,714
2,045,244
2,506,219
2,776,822
3,281,908
3,604,368
3,810,117
4,423,031
4,737,788
4,696,932
5,093,443
5,544,383
Total Equity
- -
2.93
2.49
1.54
1.88
2.41
2.03
1.51
- -
- -
1.57
3.28
2.85
2.37
2.55
Return on Invested Capital (%)
- -
2.81
2.51
1.57
2.04
2.67
1.86
1.2
- -
- -
1.72
3.48
3.3
2.63
2.84
Return on Capital (%)
- -
15.1
7.56
4.68
7.52
9.14
6.47
2.77
-1.93
-0.18
3.88
8.1
5.16
2.58
3.83
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
12,170,887
11,633,909
12,687,149
LT Borrowings
14,334,717
14,721,756
14,187,725
LT Finance Leases
63,900
84,428
73,834
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10,849
10,849
10,849
Market Capitalization
3,059,492
1,725,033
1,432,103

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,922,822
10,507,004
10,566,552
Cash, Cash Equivalents & STI
2,077,414
1,511,278
1,551,543
Accounts Receivable, Net
591,934
630,227
614,885
Inventories
186,924
111,832
119,949
Total Current Liabilities
13,181,243
12,881,338
14,004,681
Payables & Accruals
- -
- -
- -
ST Debt
12,170,887
11,633,909
12,687,149
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.64%
7.3%
8.44%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-264.19%
-500.58%
-46.23%
Sales/Revenue/Turnover
10.71%
7.14%
7.03%
Total Cash Common Dividend
- -
- -
-53.34%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,379,799
1,333,474
1,345,718
1,346,035
5,405,027
2025
1,392,720
1,376,691
1,460,091
1,555,666
5,785,168
2026
1,641,960
1,668,718
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.23
5.7
-0.39
13.03
23.57
2025
3.74
6.52
-0.06
2.21
12.62
2026
6.78
8.89
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.05
0.67
2025
- -
- -
-0.31
0.28
0.31
2026
- -
- -
- -
- -
- -
Similar Companies
SoFi Technologies, Inc. (NASDAQ:SOFI)
Visa Inc. (NYSE:V)
Bajaj Finance Limited (NSE:BAJFINANCE)
Mastercard Incorporated (NYSE:MA)
American Express Company (NYSE:AXP)
One 97 Communications Ltd. (NSE:PAYTM)
Business
PT Indomobil Multi Jasa Tbk operates primarily in financing services, logistics and transportation, vehicle rental, repair and maintenance services, and non-formal education or training services in Indonesia. The company provides financing solutions through subsidiaries such as PT Indomobil Finance Indonesia, PT Hino Finance Indonesia, and PT Suzuki Finance Indonesia. Its logistics and transport business includes services via PT CSM Corporatama for vehicle rental, PT Seino Indomobil Logistics for logistics, PT Solusi Indomobil Perkasa for expedition services, and PT Indomobil Bussan Trucking for commercial vehicle rental. Additionally, the company offers non-formal education and training services through PT Indomobil Edukasi Utama. Founded in 2005 and headquartered in Jakarta, PT Indomobil Multi Jasa Tbk operates as part of the larger Indomobil Group and targets a comprehensive range of customers from consumer financing to corporate logistics and transportation service clients across Indonesia. In 2024, the company reported revenues of Rp5.41 trillion, with 60.68% derived from vehicle rental and related businesses and 39.32% from financial services, reflecting a 4.86% increase from the prior year. Recent major developments include a rights issue (PUT IV) announced in late 2025 to raise capital, with the main shareholder PT Indomobil Sukses Internasional Tbk supporting the issuance. The company also completed a significant acquisition of a 99.88% stake in PT Indomobil Finance Indonesia from its parent. Furthermore, PT CSM Corporatama, a subsidiary, plans to acquire approximately 1,650 vehicles in various segments to bolster its rental fleet. Strategic priorities for 2025 focus on strengthening group synergies, operational efficiencies, digital technology optimization, and employee competency development through training programs. PT Indomobil Multi Jasa Tbk's operations are centered in Indonesia with a focus on leveraging its broad service portfolio to enhance operational scale and customer service excellence within the automotive financing, logistics, and transportation sectors. The company continues to evolve through targeted acquisitions, capital expansion, and service enhancement aligned with group-wide strategic objectives.