1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
PT Jhonlin Agro Raya Tbk

PT Jhonlin Agro Raya Tbk

IIDX:JARR
2,400.00
IDR
+40.00
(+1.69%)
32.94EPS
58.89P/E
17.91TMarket Cap
PT Jhonlin Agro Raya Tbk
IDX:JARR
(Indonesia Stock Exchange)

Recent

price

2,400.00

P/E

ratio

58.89

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
IDR
1.4
2.63
77.48
646.14
481.25
418.7
463.55
449.08
Revenue per Share
-0.69
-2.89
1.98
5.8
8.37
28.25
29.09
32.94
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
5.65
- -
Dividend per Share
-1.29
2.06
93.78
159.28
156.17
184.32
207.68
218.4
Book Value per Share
-1.29
2.06
93.78
159.28
156.17
184.32
207.68
218.4
Tangible Book Value per Share
8,000
8,000
8,000
7,185
9,231
9,231
9,231
9,231
Basic Weighted Avg Shares
11,180
21,041
619,857
4,642,341
4,442,280
3,864,889
4,278,885
4,145,268
Sales/Revenue/Turnover
-50.53
-73.64
9.19
5.22
5.98
10.76
10.63
11.56
Operating Margin (%)
243
368
400
3,251
4,361
2,871
3,310
2,998
Depreciation Expense
-5,539
-23,157
15,870
41,682
77,266
260,726
268,481
304,077
Net Income, GAAP
- -
- -
1.04
19.6
22.54
22.08
21.86
21.83
Effective Tax Rate (%)
-49.55
-110.06
2.56
0.9
1.74
6.75
6.27
7.34
Profit Margin (%)
-469,057
-623,049
234,476
505,543
986,425
1,320,407
1,426,542
1,482,894
Working Capital
- -
392,709
833,213
1,217,053
1,836,526
1,790,719
1,661,016
1,561,514
LT Debt
-10,352
16,511
750,258
1,274,264
1,441,572
1,701,363
1,917,003
2,015,936
Total Equity
- -
- -
4.53
8.12
6.34
9.21
9.66
10.07
Return on Invested Capital (%)
- -
- -
4.65
3.48
3.76
9.56
10.06
10.87
Return on Capital (%)
- -
- -
4.14
4.12
5.69
16.59
14.84
16.1
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
126,100
145,351
165,602
LT Borrowings
1,660,400
1,611,149
1,560,898
LT Finance Leases
616
616
616
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,231
9,231
9,231
Market Capitalization
29,815,048
17,861,337
17,907,490

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,853,938
1,821,295
1,984,828
Cash, Cash Equivalents & STI
392,438
463,049
456,938
Accounts Receivable, Net
574,596
472,041
365,292
Inventories
389,870
360,081
577,106
Total Current Liabilities
427,395
375,780
501,934
Payables & Accruals
- -
- -
- -
ST Debt
126,100
145,351
165,602
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
911.54%
12.67%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
63.98%
2.97%
Sales/Revenue/Turnover
- -
697.65%
10.71%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
826,998
892,887
914,442
1,230,562
3,864,889
2025
849,085
1,191,766
- -
1,190,186
4,278,885
2026
776,514
986,802
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.26
6.25
7.31
11.42
28.25
2025
6.47
10.91
- -
4.82
29.09
2026
4.48
12.74
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
5.65
2026
- -
- -
- -
- -
- -
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
PT Jhonlin Agro Raya Tbk (JARR.JK) engages in integrated palm oil plantation, processing and biodiesel production in Indonesia. Founded in 2014 and headquartered in Tanah Bumbu, South Kalimantan, the company operates oil palm plantations spanning approximately 18,500 to 27,937 hectares in Tanah Bumbu and Kotabaru Regencies; its core products and services include crude palm oil, fatty acid methyl ester (biodiesel), refined bleached deodorized palm oil, palm fatty acid distillate, crude glycerin, fatty matter and fresh fruit bunches, with plasma plantations supporting sustainability initiatives. The company, a subsidiary of PT Eshan Agro Sentosa, listed on the Indonesia Stock Exchange in August 2022 and maintains operations focused on the consumer defensive and farm products sectors, serving domestic markets through its biodiesel plant operational since 2021. In October 2024, it secured a refinancing facility from PT Bank Mandiri Tbk by pledging assets worth IDR 1.4 trillion, including plantation rights, biodiesel factory, cooking oil facility and power plant, backed by a corporate guarantee from PT Eshan Agro Sentosa, with funds allocated to refinance existing loans over a 96-month tenor.