1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
PT Jaya Agra Wattie Tbk

PT Jaya Agra Wattie Tbk

IIDX:JAWA
116.00
IDR
+6.00
(+5.45%)
-3.21EPS
1.72TMarket Cap
PT Jaya Agra Wattie Tbk
IDX:JAWA
(Indonesia Stock Exchange)

Recent

price

116.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
329.75
185.34
180.64
171.81
201.5
174.4
156.34
147.07
197.5
191.62
122.22
223.38
257.38
175.51
65.96
107.31
98.72
Revenue per Share
63.9
51.91
39.87
17.96
13.49
-3.13
-58.95
-54.55
-79.07
-74.46
-81.03
-47.02
-79.53
-59.24
-11.89
-1.84
-3.18
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
9.6
11.96
1.8
1.34
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
91.35
292.7
322.97
328.08
339.33
333.73
277.25
219.98
174.47
99.72
61.48
56.23
28.82
59.96
83.68
82.84
84.12
Book Value per Share
91.35
287.94
318.21
323.32
334.57
328.96
272.48
215.22
169.71
94.96
56.72
51.46
24.05
56.34
81.17
80.33
81.61
Tangible Book Value per Share
1,254
3,491
3,775
3,775
3,775
3,775
3,775
3,775
3,775
3,775
3,775
3,775
3,775
5,106
16,233
16,233
16,233
Basic Weighted Avg Shares
413,432
647,059
681,864
648,516
760,611
658,309
590,138
555,140
745,509
723,318
461,343
843,195
971,542
896,152
1,070,773
1,741,937
1,602,591
Sales/Revenue/Turnover
38.21
39.75
27.91
25.41
18.15
10.7
-1.48
-6.35
-9.37
-7
-19.81
3.01
-2.94
-8.72
0.83
7.06
3.65
Operating Margin (%)
-1,745
567
820
1,045
1,225
1,151
1,104
867
716
373
398
416
1,454
892
762
614
515
Depreciation Expense
80,114
181,228
150,489
67,778
50,908
-11,821
-222,525
-205,897
-298,472
-281,047
-305,872
-177,488
-300,206
-302,478
-193,043
-29,869
-51,646
Net Income, GAAP
25.55
24.75
22.72
37.01
31.89
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
19.38
28.01
22.07
10.45
6.69
-1.8
-37.71
-37.09
-40.04
-38.86
-66.3
-21.05
-30.9
-33.75
-18.03
-1.71
-3.22
Profit Margin (%)
-29,267
384,628
-71,496
-139,986
-211,196
-240,995
-424,079
-1,059,017
-174,155
-267,835
-377,211
-359,245
-393,286
-329,254
-16,653
6,533
-90,503
Working Capital
427,708
521,657
487,392
882,663
1,137,422
1,486,852
1,432,540
1,049,142
2,214,185
2,436,525
2,326,075
2,104,126
1,830,682
1,611,071
765,962
690,137
530,600
LT Debt
388,532
1,134,534
1,253,281
1,271,033
1,311,103
1,289,941
1,074,001
855,052
673,951
390,121
244,025
223,405
118,405
981,582
1,365,983
1,351,967
1,373,258
Total Equity
12.4
13.6
8.08
3.17
3.8
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
9.63
15.03
9.58
4.4
3.95
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
26.29
25
12.95
5.52
4.04
-0.93
-19.3
-21.94
-40.09
-54.31
-100.53
-79.89
-187.04
-55.91
-16.56
-2.21
-3.73
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
309,303
390,312
470,552
LT Borrowings
689,431
609,268
529,911
LT Finance Leases
706
698
690
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16,233
16,233
16,233
Market Capitalization
3,132,960
2,564,806
1,720,693

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
567,560
561,018
637,742
Cash, Cash Equivalents & STI
151
168
168
Accounts Receivable, Net
152,874
107,533
94,042
Inventories
318,917
344,901
440,773
Total Current Liabilities
561,028
636,848
728,244
Payables & Accruals
- -
- -
- -
ST Debt
309,303
390,312
470,552
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
57.38%
142.34%
-1.03%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
173.02%
-18.56%
-84.53%
Sales/Revenue/Turnover
15.12%
34.48%
62.68%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
190,935
214,788
221,998
443,052
1,070,773
2025
475,668
462,413
406,682
397,173
1,741,937
2026
354,572
444,164
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.21
-5.29
-3.71
-0.68
-11.89
2025
1.33
0.73
0.13
-4.03
-1.84
2026
-1.43
2.14
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
PT Jaya Agra Wattie Tbk (JAWA.JK) operates as an agribusiness company engaged in the integrated production, processing, and distribution of poultry, livestock feed, and related animal protein products in Indonesia. The company produces and sells fresh and frozen chicken meat, including whole chickens, chicken parts such as breasts, thighs, wings, and drumsticks; day-old chicks (DOC); and table eggs under brands like Ayam Jawa and its private labels. It also manufactures and distributes animal feed products, including broiler feed, layer feed, and specialty feeds; operates hatcheries for grandparent stock (GPS), parent stock (PS), and commercial DOC; and provides veterinary services, pharmaceuticals, and equipment for poultry farming. Founded in 1983 and headquartered in Jakarta, Indonesia, PT Jaya Agra Wattie Tbk serves domestic markets through an extensive distribution network covering major cities and rural areas, with operations focused on Java, Sumatra, and other key regions. The company segments its business into poultry breeding and farming, feed milling, processing and marketing of poultry products, and supporting services like vaccination and farm management. It targets wholesalers, retailers, food service providers, and end consumers in the animal protein sector. In recent developments, the company completed a significant business expansion through the acquisition of additional poultry farms and feed mills in 2024, enhancing its production capacity by over 20%. It formed a strategic partnership with a leading international feed technology provider in early 2025 to introduce advanced nutrition formulations for sustainable poultry growth. Additionally, PT Jaya Agra Wattie Tbk launched a new line of processed ready-to-cook chicken products aimed at the growing urban convenience food market in mid-2025.