1. Indonesia Stocks

  2. •

    Process industries

  3. •

    Agricultural commodities/Milling
PT Nusantara Sawit Sejahtera Tbk

PT Nusantara Sawit Sejahtera Tbk

IIDX:NSSS
545.00
IDR
+30.00
(+5.83%)
24.38EPS
23.79P/E
13.80TMarket Cap
Oct 27Next Earn
PT Nusantara Sawit Sejahtera Tbk
IDX:NSSS
(Indonesia Stock Exchange)

Recent

price

545.00

P/E

ratio

23.79

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
IDR
22
31.4
48.2
47.67
51.07
62.61
84.61
85.83
Revenue per Share
-10.09
0.82
10.31
2.95
0.09
12.8
27.22
24.38
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
3
- -
Dividend per Share
12.04
13.17
23.51
26.49
44.61
57.35
81.53
95.56
Book Value per Share
12.04
13.17
23.51
26.49
36.63
49.09
73.13
87.09
Tangible Book Value per Share
23,788
23,788
23,788
23,788
23,194
23,798
23,802
23,802
Basic Weighted Avg Shares
523,397
746,873
1,146,624
1,134,095
1,184,581
1,489,899
2,013,801
2,042,875
Sales/Revenue/Turnover
-0.42
22.27
44.11
28.54
17.21
38.2
47.19
43.87
Operating Margin (%)
973
2,555
2,673
3,141
3,298
3,308
4,927
5,310
Depreciation Expense
-240,116
19,433
245,334
70,236
2,093
304,622
647,824
580,361
Net Income, GAAP
- -
- -
26.61
43.33
95.88
25.11
16.24
19.57
Effective Tax Rate (%)
-45.88
2.6
21.4
6.19
0.18
20.45
32.17
28.41
Profit Margin (%)
-238,318
-210,240
34,496
-6,400
-42,562
92,350
345,062
519,061
Working Capital
2,052,403
2,062,312
1,990,081
1,995,605
1,847,377
1,612,550
1,260,298
1,081,500
LT Debt
286,398
313,400
559,255
630,123
1,061,191
1,365,059
1,940,498
2,274,603
Total Equity
- -
- -
14.9
6.46
0.28
12.6
20.59
17.86
Return on Invested Capital (%)
- -
- -
15.04
6.42
0.3
13.15
21.88
19.01
Return on Capital (%)
- -
6.48
56.23
11.81
0.25
25.11
39.2
30.54
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
505,208
496,982
514,653
LT Borrowings
1,252,579
1,183,959
1,076,211
LT Finance Leases
7,719
7,873
5,289
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23,802
23,802
23,802
Market Capitalization
22,016,451
22,373,475
13,804,910

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,222,452
1,257,497
1,322,410
Cash, Cash Equivalents & STI
761,726
831,819
797,311
Accounts Receivable, Net
51,202
32,547
34,035
Inventories
388,295
361,899
444,795
Total Current Liabilities
877,390
843,411
803,349
Payables & Accruals
- -
- -
- -
ST Debt
505,208
496,982
514,653
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
46.06%
42.15%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
3,112.19%
112.66%
Sales/Revenue/Turnover
- -
23.56%
35.16%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
277,970
291,599
385,240
535,091
1,489,899
2025
476,415
470,201
- -
522,280
2,013,801
2026
517,129
533,265
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.24
0.69
4.76
7.11
12.8
2025
6.81
6.39
- -
3.94
27.22
2026
5.96
8.1
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
- -
Similar Companies
Patanjali Foods Limited (NSE:PATANJALI)
Tilray Brands, Inc. (NASDAQ:TLRY)
Archer-Daniels-Midland Company (NYSE:ADM)
Corteva, Inc. (NYSE:CTVA)
Canopy Growth Corporation (NASDAQ:CGC)
Balrampur Chini Mills Ltd (NSE:BALRAMCHIN)
Business
PT Nusantara Sawit Sejahtera Tbk is an Indonesia-based agribusiness company engaged in the upstream cultivation, harvesting, and processing of oil palm plantations. The company operates through integrated plantation estates and milling facilities to produce, process, and distribute crude palm oil (CPO); fresh fruit bunches (FFB); palm kernel (PK); palm kernel oil (PKO); and associated palm oil derivative by-products. Its core operations encompass oil palm nursery management; plantation cultivation and harvesting; palm oil mill extraction and processing; and supply chain logistics for domestic and international commodity markets. The company manages extensive plantation concessions located across the Central Kalimantan province of Indonesia, primarily in the Kotawaringin Timur, Katingan, and Seruyan regencies, operating through key subsidiaries including PT Borneo Sawit Perdana, PT Susantri Permai, and PT Surya Kalpataru Mandiri. Founded in 2008, the company is headquartered in Jakarta, Indonesia. In recent developments, the company completed its initial public offering on the Indonesia Stock Exchange under the ticker symbol NSSS, using proceeds to advance strategic capital expenditure programs including the capacity expansion of its palm oil processing mills to 60 tons of fresh fruit bunches per hour, the development and infrastructure build-out of immature plantation acreage transitioning into peak yield profiles, and the expansion of partnership programs with local plasma smallholder cooperatives to secure sustained raw material supply.