1. Indonesia Stocks

  2. •

    Consumer services

  3. •

    Restaurants
PT Pioneerindo Gourmet International Tbk

PT Pioneerindo Gourmet International Tbk

IIDX:PTSP
1,800.00
IDR
+360.00
(+25.00%)
131.06EPS
6.80P/E
188.79BMarket Cap
PT Pioneerindo Gourmet International Tbk
IDX:PTSP
(Indonesia Stock Exchange)

Recent

price

1,800.00

P/E

ratio

6.80

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
1,120.9
1,324.58
1,602.21
1,768.74
1,705.55
1,822.08
2,144.59
2,429.46
2,838.71
3,265.28
1,687.36
1,916
2,516.6
2,825.76
3,130.51
3,184.95
3,262
Revenue per Share
71.4
117.35
155.66
106.28
88.05
-15.34
11.6
35.7
78.22
116.43
-217.71
-79.72
39.49
72.71
95.26
87.77
125.82
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11.11
13.31
11.1
- -
Dividend per Share
164.94
295.14
508.97
646.88
639.98
560.37
565.7
605.93
674.67
777.67
565.55
485.83
525.31
601.3
686.89
768.56
863.74
Book Value per Share
159.86
290.17
392.24
530.4
523.58
444.04
449.44
489.73
558.47
661.47
449.35
369.63
409.11
485.11
570.69
652.36
747.54
Tangible Book Value per Share
221
221
221
221
221
221
221
221
221
221
221
221
221
221
221
221
221
Basic Weighted Avg Shares
247,503
292,478
353,780
390,551
376,599
402,329
473,544
536,444
626,810
720,999
372,583
423,069
555,686
623,951
691,242
703,262
720,275
Sales/Revenue/Turnover
10.97
12.74
13.65
9.61
2.12
-0.69
3.24
5.42
7.29
5.07
-15.83
-3.54
3.28
2.3
3.49
3.86
5.18
Operating Margin (%)
- -
8,623
10,513
13,113
15,202
21,904
25,078
25,479
27,327
27,508
67,499
60,196
57,437
60,146
60,745
65,594
66,177
Depreciation Expense
15,767
25,912
34,372
23,468
19,443
-3,388
2,560
7,883
17,271
25,709
-48,072
-17,603
8,719
16,056
21,033
19,381
27,783
Net Income, GAAP
27.59
24.76
25.07
26.3
19.86
206.84
49.54
30.11
30.56
26.82
- -
- -
16.12
3.5
8.38
10.6
9.87
Effective Tax Rate (%)
6.37
8.86
9.72
6.01
5.16
-0.84
0.54
1.47
2.76
3.57
-12.9
-4.16
1.57
2.57
3.04
2.76
3.86
Profit Margin (%)
497
9,334
26,130
47,867
33,383
40
-7,155
-12,268
6,578
361
-49,315
-57,786
-26,257
-27,570
-22,321
-7,664
21,908
Working Capital
13,487
5,441
19,643
27,220
49,769
42,068
26,186
17,885
15,528
11,049
51,646
34,891
19,784
27,382
35,871
40,087
47,167
LT Debt
41,238
70,212
118,838
151,088
151,350
134,317
135,572
147,441
164,553
190,418
145,510
127,878
135,076
150,852
167,531
184,231
207,319
Total Equity
25.15
31.44
27.86
15.3
12.62
-4.82
2.96
7.18
11.09
13.81
- -
- -
5.73
9.04
9.44
10.23
12.76
Return on Invested Capital (%)
25.83
32.42
28.46
13.96
11.15
-6.83
2.51
5.2
9.42
12.17
- -
- -
5.2
8.16
9.14
9.98
12.37
Return on Capital (%)
58.95
51.01
38.72
18.39
13.69
-2.56
2.06
6.09
12.22
16.03
-32.42
-15.17
7.81
12.91
14.79
12.06
15.69
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
24,907
22,979
19,245
LT Borrowings
- -
- -
- -
LT Finance Leases
40,087
46,649
47,167
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
221
221
221
Market Capitalization
220,808
189,895
188,791

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
91,016
123,438
99,211
Cash, Cash Equivalents & STI
32,142
58,092
43,166
Accounts Receivable, Net
2,323
4,315
2,895
Inventories
44,803
45,185
38,358
Total Current Liabilities
98,680
109,040
77,303
Payables & Accruals
- -
- -
- -
ST Debt
24,907
22,979
19,245
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.96%
5.24%
9.97%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-19.24%
-21.12%
-7.86%
Sales/Revenue/Turnover
8.42%
13.94%
1.74%
Total Cash Common Dividend
- -
- -
-16.67%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
149,311
195,038
172,634
174,259
691,242
2025
169,163
199,655
164,895
169,549
703,262
2026
204,532
181,299
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-15.12
69.03
19.15
22.19
95.26
2025
3.03
54.09
5.49
25.16
87.77
2026
78.86
16.31
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
-0.54
13.31
2025
- -
- -
- -
- -
11.1
2026
- -
- -
- -
- -
- -
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
PT Pioneerindo Gourmet International Tbk PT Pioneerindo Gourmet International Tbk (PTSP.JK) is an Indonesia-based company engaged in the restaurant business, operating a chain of quick-service outlets across the country through owned and franchised locations. The company offers fried chicken-based fast food and beverages under the California Fried Chicken (CFC) brand; donuts and bread products via Cal Donat; oriental cuisine served in clay pots through Sapo Oriental; and Japanese-style ramen noodles under the Sugakiya brand, with approximately 358 outlets including 314 CFC stores, 11 Sapo Oriental outlets, 17 Cal Donat shops, and 6 Sugakiya locations as of September 2025. Founded in 1983 in Jakarta Barat as a franchisee of an American fried chicken chain and listing on the Indonesia Stock Exchange in 1994, it operates through subsidiaries such as PT Putra Asia Perdana Indah and PT Pioneerindo Sugakico Indonesia, serving customers nationwide with a workforce of around 747 employees. In recent developments, the company amended its Articles of Association in 2021 and most recently adjusted the composition of its Board of Commissioners and Board of Directors as per Notarial Deed dated May 15, 2025, while expanding its outlet network from 348 at year-end 2024 to 358 by September 2025.