1. Indonesia Stocks

  2. •

    Finance

  3. •

    Real estate development
PT Roda Vivatex Tbk

PT Roda Vivatex Tbk

IIDX:RDTX
12,400.00
IDR
0.00
(0.00%)
1,494.74EPS
9.66P/E
3.87TMarket Cap
PT Roda Vivatex Tbk
IDX:RDTX
(Indonesia Stock Exchange)

Recent

price

12,400.00

P/E

ratio

9.66

div

yld

1.21%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
970.25
1,100.85
1,226.04
1,555.85
1,610.96
1,576.75
1,519.32
1,477.3
1,493.18
1,485.93
1,490.88
1,538.63
1,895.53
1,984.03
1,974.17
2,121.25
2,235.25
Revenue per Share
635.79
423.96
464.35
737.63
868.75
965.86
970.91
921.62
995.97
865.97
878.3
728.45
1,007.5
1,126.5
1,070.94
1,306.03
1,490.67
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
105
85
75
90.3
55.07
89.88
89.87
134.87
464.5
1,003.92
1,103.93
428.55
150.55
Dividend per Share
2,657.93
3,081.76
3,546.05
4,280.67
5,047.39
5,935.64
6,827.72
7,662.81
8,626.59
9,392.5
10,181
10,806.07
11,058.52
10,733.62
11,305.42
12,273.28
12,849.79
Book Value per Share
2,657.93
3,081.76
3,546.05
4,280.67
5,047.39
5,935.64
6,827.72
7,662.81
8,626.59
9,392.5
10,181
10,806.07
11,058.52
10,733.62
11,305.42
12,247.1
12,822.75
Tangible Book Value per Share
269
269
269
269
268
268
268
268
268
269
269
269
269
269
269
269
269
Basic Weighted Avg Shares
260,802
295,908
329,558
418,119
431,415
422,254
406,873
395,781
400,870
399,419
400,750
413,584
509,518
533,306
530,657
570,193
600,836
Sales/Revenue/Turnover
48.94
45.07
43.1
55.53
59.92
68.85
56.68
52.96
65.06
63.07
65.94
49.83
55.79
55.15
55.46
60.96
59.59
Operating Margin (%)
- -
508
1,275
643
1,247
1,562
1,721
1,087
1,079
1,049
1,140
1,264
1,356
1,151
1,177
565
1,075
Depreciation Expense
170,900
113,960
124,818
198,230
232,650
258,657
260,009
246,910
267,385
232,773
236,088
195,806
270,817
302,802
287,868
351,062
400,691
Net Income, GAAP
10.06
14.63
15.75
14.45
- -
- -
- -
0.08
0.16
0.04
0.06
0.01
0.37
0.01
0.02
0.07
0.06
Effective Tax Rate (%)
65.53
38.51
37.87
47.41
53.93
61.26
63.9
62.39
66.7
58.28
58.91
47.34
53.15
56.78
54.25
61.57
66.69
Profit Margin (%)
115,344
-115,986
-77,099
-255,661
-19,719
202,382
393,527
431,864
421,923
153,341
195,542
317,062
433,082
419,056
641,118
971,699
747,078
Working Capital
- -
- -
62
- -
- -
- -
540
- -
- -
65
72
- -
188
- -
- -
- -
- -
LT Debt
714,452
828,376
953,178
1,146,364
1,351,690
1,589,565
1,828,463
2,054,962
2,313,423
2,524,705
2,736,652
2,904,671
2,972,531
2,885,197
3,038,897
3,299,058
3,454,024
Total Equity
25.94
13.82
12.43
17.19
- -
- -
- -
10.78
11.93
10.42
10.03
7.3
9.63
10.03
9.92
10.92
10.87
Return on Invested Capital (%)
27.42
13.87
13.15
17.62
- -
- -
- -
12.71
12.24
9.62
8.97
6.94
9.22
10.34
9.72
11.08
12.22
Return on Capital (%)
27.38
14.77
14.01
18.88
18.63
17.59
15.21
12.72
12.24
9.62
8.97
6.94
9.22
10.34
9.72
11.08
12.22
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
269
269
269
Market Capitalization
3,400,320
4,529,280
3,870,720

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,263,217
1,147,302
933,433
Cash, Cash Equivalents & STI
1,142,130
1,054,014
880,041
Accounts Receivable, Net
25,872
66,052
22,743
Inventories
2,633
3,112
2,971
Total Current Liabilities
291,518
238,233
186,355
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.7%
3.89%
8.56%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
4.23%
10.02%
21.95%
Sales/Revenue/Turnover
3.29%
7.6%
7.45%
Total Cash Common Dividend
39.26%
71.88%
-61.18%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
126,884
136,144
133,876
133,752
530,657
2025
140,408
142,629
- -
144,995
570,193
2026
142,081
171,131
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
235.75
300.66
221.06
313.47
1,070.94
2025
312.5
307.37
- -
317.22
1,306.03
2026
384.51
481.57
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
745
- -
- -
743.93
1,103.93
2025
143.83
- -
- -
150.55
428.55
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
PT Roda Vivatex Tbk engages primarily in the rental of office spaces in Indonesia through its subsidiaries, which provide leasing services, maintenance, parking, and overtime charges for properties including RDTX Tower, Standard Chartered Tower, PHE Tower, and RDTX Place Tower; the company also maintains a legacy textile segment involving the manufacture and trade of polyester woven filament fabrics. Incorporated in 1980 and listed on the Indonesia Stock Exchange in May 1990, PT Roda Vivatex Tbk is headquartered at Menara Standard Chartered, Jl. Prof. Dr. Satrio No. 164, Jakarta Selatan, Indonesia, with operations focused on the real estate management and development industry targeting corporate tenants in the Jakarta area. Subsidiaries such as PT Chitaland Perkasa, PT Chitatex Peni, and PT Dwimitra Graha Mandiri support its building rental activities, while the company employs 195 staff as of recent reports. In a major strategic shift, the company closed its textile factory in 2014 to concentrate on the property business, building on earlier diversification that began in 2002 with subsidiary leasing of Menara Bank Danamon and the 2007 construction of Menara Standard Chartered. Recent financial performance reflects this focus, with third quarter 2025 earnings showing earnings per share of Rp370, up from Rp190 in the prior year's third quarter, alongside revenue of approximately Rp531 billion and net income of Rp288 billion for fiscal 2024. The company held its Annual General Meeting on January 30, 2025, and continues to pay dividends, with a 2024 yield of 2.92% and a payout ratio of 40.06%.