PT Roda Vivatex Tbk

PT Roda Vivatex Tbk

IIDX:RDTX
12,400.00
IDR
0.00
(0.00%)
1,494.74EPS
9.66P/E
3.87TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,555.85
1,610.96
1,576.75
1,519.32
1,477.3
1,493.18
1,485.93
1,490.88
1,538.63
1,895.53
1,984.03
1,974.17
2,121.25
2,235.25
Basic EPS, GAAP
737.63
868.75
965.86
970.91
921.62
995.97
865.97
878.3
728.45
1,007.5
1,126.5
1,070.94
1,306.03
1,490.67
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
105
85
75
90.3
55.07
89.88
89.87
134.87
464.5
1,003.92
1,103.93
428.55
150.55
Book Value per Share
4,280.67
5,047.39
5,935.64
6,827.72
7,662.81
8,626.59
9,392.5
10,181
10,806.07
11,058.52
10,733.62
11,305.42
12,273.28
12,849.79
Tangible Book Value per Share
4,280.67
5,047.39
5,935.64
6,827.72
7,662.81
8,626.59
9,392.5
10,181
10,806.07
11,058.52
10,733.62
11,305.42
12,247.1
12,822.75
Basic Weighted Avg Shares
269
268
268
268
268
268
269
269
269
269
269
269
269
269
Sales/Revenue/Turnover
418,119
431,415
422,254
406,873
395,781
400,870
399,419
400,750
413,584
509,518
533,306
530,657
570,193
600,836
Operating Margin (%)
55.53
59.92
68.85
56.68
52.96
65.06
63.07
65.94
49.83
55.79
55.15
55.46
60.96
59.59
Depreciation Expense
643
1,247
1,562
1,721
1,087
1,079
1,049
1,140
1,264
1,356
1,151
1,177
565
1,075
Net Income, GAAP
198,230
232,650
258,657
260,009
246,910
267,385
232,773
236,088
195,806
270,817
302,802
287,868
351,062
400,691
Effective Tax Rate (%)
14.45
- -
- -
- -
0.08
0.16
0.04
0.06
0.01
0.37
0.01
0.02
0.07
0.06
Profit Margin (%)
47.41
53.93
61.26
63.9
62.39
66.7
58.28
58.91
47.34
53.15
56.78
54.25
61.57
66.69
Working Capital
-255,661
-19,719
202,382
393,527
431,864
421,923
153,341
195,542
317,062
433,082
419,056
641,118
971,699
747,078
LT Debt
- -
- -
- -
540
- -
- -
65
72
- -
188
- -
- -
- -
- -
Total Equity
1,146,364
1,351,690
1,589,565
1,828,463
2,054,962
2,313,423
2,524,705
2,736,652
2,904,671
2,972,531
2,885,197
3,038,897
3,299,058
3,454,024
Return on Invested Capital (%)
17.19
- -
- -
- -
10.78
11.93
10.42
10.03
7.3
9.63
10.03
9.92
10.92
10.87
Return on Capital (%)
17.62
- -
- -
- -
12.71
12.24
9.62
8.97
6.94
9.22
10.34
9.72
11.08
12.22
Return on Common Equity (%)
18.88
18.63
17.59
15.21
12.72
12.24
9.62
8.97
6.94
9.22
10.34
9.72
11.08
12.22

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
269
269
269
Market Capitalization
3,400,320
4,529,280
3,870,720

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,263,217
1,147,302
933,433
Cash, Cash Equivalents & STI
1,142,130
1,054,014
880,041
Accounts Receivable, Net
25,872
66,052
22,743
Inventories
2,633
3,112
2,971
Total Current Liabilities
291,518
238,233
186,355
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.7%
3.89%
8.56%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
4.23%
10.02%
21.95%
Sales/Revenue/Turnover
3.29%
7.6%
7.45%
Total Cash Common Dividend
39.26%
71.88%
-61.18%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
126,884
136,144
133,876
133,752
530,657
2025
140,408
142,629
- -
144,995
570,193
2026
142,081
171,131
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
235.75
300.66
221.06
313.47
1,070.94
2025
312.5
307.37
- -
317.22
1,306.03
2026
384.51
481.57
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
745
- -
- -
743.93
1,103.93
2025
143.83
- -
- -
150.55
428.55
2026
- -
- -
- -
- -
- -

Company Description

CEO
Wiriady Widjaja
Full Time Employees
190
Sector
Finance
Industry
Real estate development
Address
RDTX Square Tower Jakarta JK Indonesia 12950
IPO Date
May 14, 1990
Business
PT Roda Vivatex Tbk engages primarily in the rental of office spaces in Indonesia through its subsidiaries, which provide leasing services, maintenance, parking, and overtime charges for properties including RDTX Tower, Standard Chartered Tower, PHE Tower, and RDTX Place Tower; the company also maintains a legacy textile segment involving the manufacture and trade of polyester woven filament fabrics. Incorporated in 1980 and listed on the Indonesia Stock Exchange in May 1990, PT Roda Vivatex Tbk is headquartered at Menara Standard Chartered, Jl. Prof. Dr. Satrio No. 164, Jakarta Selatan, Indonesia, with operations focused on the real estate management and development industry targeting corporate tenants in the Jakarta area. Subsidiaries such as PT Chitaland Perkasa, PT Chitatex Peni, and PT Dwimitra Graha Mandiri support its building rental activities, while the company employs 195 staff as of recent reports. In a major strategic shift, the company closed its textile factory in 2014 to concentrate on the property business, building on earlier diversification that began in 2002 with subsidiary leasing of Menara Bank Danamon and the 2007 construction of Menara Standard Chartered. Recent financial performance reflects this focus, with third quarter 2025 earnings showing earnings per share of Rp370, up from Rp190 in the prior year's third quarter, alongside revenue of approximately Rp531 billion and net income of Rp288 billion for fiscal 2024. The company held its Annual General Meeting on January 30, 2025, and continues to pay dividends, with a 2024 yield of 2.92% and a payout ratio of 40.06%.