PT Millennium Pharmacon International Tbk

PT Millennium Pharmacon International Tbk

IIDX:SDPC
204.00
IDR
+4.00
(+2.00%)
32.40EPS
5.49P/E
226.77BMarket Cap
PT Millennium Pharmacon International Tbk
IDX:SDPC
(Indonesia Stock Exchange)

Recent

price

204.00

P/E

ratio

5.49

div

yld

0.00%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
1,128.25
1,311.92
1,581.21
1,766.25
1,938.02
2,301.92
2,655.78
2,811.62
1,865.14
2,140.31
2,075.06
2,346.03
2,512.43
2,640.12
3,074.46
3,225.91
3,373.88
Revenue per Share
2.03
5.39
13.28
13.81
9.89
16.05
14.97
18.89
15.26
6.19
2.2
7.51
19.2
25.97
13.29
30.2
32.41
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.39
2.94
1.94
2
3
1
0.5
1
2
2.5
1.99
-0.01
Dividend per Share
122.37
127.76
141.04
153.41
164.08
181.06
193.14
166.89
182.19
184.8
179.9
186.01
203.23
217.99
221.75
247.59
259.94
Book Value per Share
106.58
114.45
130.21
145.06
158.21
173.8
186.49
163.44
178.79
181.4
176.51
182.17
192.53
173.16
178
204.44
217.37
Tangible Book Value per Share
742
742
742
742
742
742
742
751
1,274
1,274
1,274
1,274
1,274
1,274
1,274
1,274
1,274
Basic Weighted Avg Shares
836,964
973,211
1,172,975
1,310,244
1,437,668
1,707,613
1,970,114
2,110,825
2,376,183
2,726,755
2,643,627
2,988,849
3,200,833
3,363,518
3,916,864
4,109,810
4,298,329
Sales/Revenue/Turnover
1.47
1.71
1.96
2.21
2.2
2.49
2.46
2.36
2.66
2.39
2.03
1.87
2.43
3.13
2.46
2.76
2.75
Operating Margin (%)
- -
3,167
3,424
3,809
4,745
5,263
5,275
4,457
4,656
5,861
15,483
15,785
16,531
18,971
23,572
23,400
22,231
Depreciation Expense
1,507
4,002
9,848
10,247
7,340
11,907
11,106
14,180
19,444
7,880
2,804
9,571
24,464
33,088
16,929
38,469
41,286
Net Income, GAAP
33.18
34.58
25.75
33.64
28.58
29.01
37.65
31.41
31.99
34.17
63.77
46.6
32.91
31.02
38.94
21.33
26.87
Effective Tax Rate (%)
0.18
0.41
0.84
0.78
0.51
0.7
0.56
0.67
0.82
0.29
0.11
0.32
0.76
0.98
0.43
0.94
0.96
Profit Margin (%)
74,113
81,281
98,112
110,836
116,851
130,493
131,492
142,258
157,997
144,197
125,635
127,716
145,920
160,652
150,377
163,071
184,444
Working Capital
172
117
56
- -
680
360
12
- -
- -
- -
2,030
1,798
1,510
44,918
43,311
53,356
49,723
LT Debt
90,775
94,777
104,625
113,805
121,718
134,315
143,276
212,615
232,108
235,438
229,196
236,979
258,910
277,713
282,497
315,403
331,142
Total Equity
4.68
5.76
8.16
7.82
7.48
8.34
7.36
6.91
7.22
6.3
2.95
4.96
6.8
8.23
5.69
8.1
7.45
Return on Invested Capital (%)
4.76
5.79
8.18
7.82
7.49
8.35
7.27
6.81
7.11
6.18
2.85
4.72
6.61
8.02
5.57
7.95
7.35
Return on Capital (%)
1.67
4.31
9.88
9.38
6.23
9.3
8
7.97
8.74
3.37
1.21
4.11
9.87
12.33
6.04
12.87
13.15
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
756,446
797,976
898,247
LT Borrowings
53,296
51,496
49,696
LT Finance Leases
60
60
27
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,274
1,274
1,274
Market Capitalization
197,470
245,882
226,772

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,718,942
1,777,484
1,868,752
Cash, Cash Equivalents & STI
62,843
39,843
33,780
Accounts Receivable, Net
812,002
889,013
945,056
Inventories
609,092
600,126
614,455
Total Current Liabilities
1,555,871
1,602,191
1,684,307
Payables & Accruals
- -
- -
- -
ST Debt
756,446
797,976
898,247
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.63%
6.66%
11.65%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
44.47%
102.11%
127.24%
Sales/Revenue/Turnover
9.34%
9.32%
4.93%
Total Cash Common Dividend
84.08%
30.95%
-20.23%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
973,732
966,553
983,826
992,753
3,916,864
2025
980,187
962,495
1,059,492
1,107,635
4,109,810
2026
1,017,973
1,113,228
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.57
6.47
4.05
-2.79
13.29
2025
8.11
5.03
2.86
14.19
30.2
2026
7.93
7.42
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.5
2025
- -
- -
- -
-0.01
1.99
2026
- -
- -
- -
- -
- -
Business
PT Millennium Pharmacon International Tbk is an Indonesia-based pharmaceutical distribution company engaged primarily in the trading and distribution of prescription medicines, non-prescription medicines, medical devices, food supplements, and diagnostics across Indonesia. Founded in 1952 and headquartered in South Jakarta, the company operates a comprehensive logistics and distribution network with approximately 36 branch offices and a central warehouse. Its core product portfolio includes branded pharmaceuticals, generic drugs, over-the-counter (OTC) products, diagnostic supplies, and medical devices, catering to hospitals, clinics, pharmacies, and other healthcare providers throughout Indonesia. PT Millennium Pharmacon International Tbk is a subsidiary of Pharmaniaga International Corporation Sdn. Bhd., holding a controlling stake, which strategically integrates the company into a broader Southeast Asian pharmaceutical ecosystem. The company has been actively pursuing inorganic growth strategies to enhance its market position and reduce dependence on third-party products. This includes recent capital injections into subsidiaries such as PT Digital Pharma Andalan and plans for acquisitions focused on expanding its OTC product offerings and medical device segments. Additionally, the company has expanded its distribution footprint by opening new branch offices in various regions, notably establishing its 36th branch to widen market reach. Key operational updates include ongoing efforts to boost manufacturing capabilities and product development through its parent company Pharmaniaga, which supports MPI with access to generic drug manufacturing and new product pipelines such as vaccines and insulin. These expansions align with MPI’s goal to position itself for significant growth by broadening its distribution scope and product base while leveraging Pharmaniaga's expertise and resources. The company's presence addresses both prescription and non-prescription segments and a growing portfolio of medical devices, making it a major pharmaceutical logistics and distribution player in Indonesia's healthcare sector. Overall, PT Millennium Pharmacon International Tbk stands as a leading pharmaceutical distributor with a diversified product offering, a growing strategic footprint in Indonesia, and a parent-company-backed expansion strategy targeting enhanced product manufacturing and broader regional market penetration. This description incorporates the company's main products, detailed services, recent structural and strategic developments, operational scale, and its industry positioning within Indonesia and the broader pharmaceutical distribution landscape.