1. Indonesia Stocks

  2. •

    Distribution services

  3. •

    Electronics distributors
PT Gaya Abadi Sempurna Tbk

PT Gaya Abadi Sempurna Tbk

IIDX:SLIS
65.00
IDR
+4.00
(+6.56%)
-8.77EPS
145.34BMarket Cap
PT Gaya Abadi Sempurna Tbk
IDX:SLIS
(Indonesia Stock Exchange)

Recent

price

65.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
116.01
176.27
146.9
415.39
205.29
223.52
242.86
208.82
232.33
89.68
87.51
Revenue per Share
7.29
9.69
10.35
26.6
13.19
12.55
21.02
9.8
2.18
-10.54
-8.8
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.75
- -
- -
- -
- -
- -
- -
Dividend per Share
5.67
15.66
26.26
76.62
88.76
101.68
122.12
139.84
141.59
132.14
128.2
Book Value per Share
5.67
15.66
26.26
76.62
88.76
101.68
122.12
139.84
141.59
132.14
128.2
Tangible Book Value per Share
2,006
2,006
2,006
1,107
2,006
2,006
2,006
2,166
2,158
2,178
2,315
Basic Weighted Avg Shares
232,700
353,584
294,680
459,996
411,798
448,364
487,152
452,367
501,287
195,368
202,559
Sales/Revenue/Turnover
9.12
10.26
14.22
12.61
11.86
10.63
13.49
7.9
1.57
-7.74
-10.03
Operating Margin (%)
149
275
528
667
759
806
867
1,111
967
682
537
Depreciation Expense
14,630
19,440
20,758
29,452
26,465
25,183
42,163
21,228
4,704
-22,961
-20,372
Net Income, GAAP
44.71
26.84
27.12
27.08
18.97
22.67
22.18
23.41
27.1
- -
- -
Effective Tax Rate (%)
6.29
5.5
7.04
6.4
6.43
5.62
8.66
4.69
0.94
-11.75
-10.06
Profit Margin (%)
-43,741
-13,627
71,496
139,507
148,437
197,314
263,772
373,039
346,862
301,350
248,427
Working Capital
25,031
36,104
51,276
37,781
28,514
39,926
22,660
54,438
23,244
12,050
11,841
LT Debt
11,380
31,423
52,622
154,281
178,660
204,648
245,801
346,129
350,470
327,307
317,512
Total Equity
- -
21.41
18.77
18.07
12.89
10.99
14.72
7.1
1.42
- -
- -
Return on Invested Capital (%)
- -
21.3
18.73
18.06
12.48
10.77
14.68
7.32
2.12
- -
- -
Return on Capital (%)
- -
90.83
49.36
28.54
15.95
13.18
18.78
7.2
1.36
-6.81
-6.25
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,870
16,685
15,565
LT Borrowings
12,050
11,868
11,841
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,463
2,463
2,463
Market Capitalization
229,090
211,847
145,337

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
339,497
306,247
299,222
Cash, Cash Equivalents & STI
805
3,027
2,183
Accounts Receivable, Net
110,757
111,612
103,165
Inventories
173,056
175,837
185,261
Total Current Liabilities
38,147
52,872
50,795
Payables & Accruals
- -
- -
- -
ST Debt
11,870
16,685
15,565
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.02%
-6.61%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
-130.61%
-588.14%
Sales/Revenue/Turnover
- -
-7.97%
-61.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
129,925
132,455
141,136
97,771
501,287
2025
47,527
36,550
45,554
65,737
195,368
2026
48,411
42,857
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.73
-1.53
0.66
-0.13
2.18
2025
0.25
-5.19
1.21
-5.61
-10.54
2026
-2.04
-2.35
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Optiemus Infracom Limited (NSE:OPTIEMUS)
Redington Limited (NSE:REDINGTON)
Avnet, Inc. (NASDAQ:AVT)
Rashi Peripherals Limited (NSE:RPTECH)
MM Group for Industry & International Trade (EGX:MTIE)
Arrow Electronics, Inc. (NYSE:ARW)
Business
PT Gaya Abadi Sempurna Tbk PT Gaya Abadi Sempurna Tbk engages in the trading and manufacturing of electronic components and electric bicycles, primarily operating in Indonesia and Singapore. The company offers core products including e-mopeds, e-bikes, e-motors, personal mobility devices, special purpose vehicles, and Sepeda Angin folding bikes under the SELIS and JUARA brand names; fans such as Cool 2U Champion; LED lamps and tubes including LED Champion; accessories and spare parts for electric vehicles; and raw materials for electronic goods. It conducts import and trading activities through two main segments, Electronic Component Sales and Electric Bicycles Supply and Sales, while also providing industry, trade, and workshop services; the firm develops supporting infrastructure like battery exchange stations in Jakarta and Tangerang and maintains a 3-hectare factory in Cikupa, Tangerang, with annual production capacity of 60,000 units. Founded in 1996 and headquartered in Tangerang, Banten, Indonesia, at Jl. Raya Serang Km 14.2 No. 8 Pasir Gadung, Cikupa, the company serves consumer cyclicals markets focused on specialty retail, automobiles, auto parts, and technology distribution, targeting individual and commercial customers in electric vehicle and household appliance sectors. PT Gaya Abadi Sempurna Tbk operates as a subsidiary of PT Selis Investama Indonesia and owns PT Juara Bike as its subsidiary; it listed on the Indonesia Stock Exchange in October 2019. In recent developments, the company's shares faced temporary suspension from trading starting September 3, 2025, amid unusual market activity noted in August 2025; earlier, it pursued rights issues including one targeting Rp336 billion to boost electric motor sales and another for Rp147 million to fund expansions like employee payments and battery development with partners such as Sentramitra for extended-range solutions. The firm continues to emphasize electric vehicle growth, with collaborations like PT VKTR Teknologi Mobilitas and government subsidies enabling first purchases of SELIS E-Max models.