PT Samudera Indonesia Tbk

PT Samudera Indonesia Tbk

IIDX:SMDR
384.00
IDR
0.00
(0.00%)
87.11EPS
4.49P/E
4.45TMarket Cap
Oct 29Next Earn
PT Samudera Indonesia Tbk
IDX:SMDR
(Indonesia Stock Exchange)

Recent

price

384.00

P/E

ratio

4.49

div

yld

2.85%

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
USD
- -
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.04
0.07
0.05
0.05
0.05
0.05
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
0.01
0.01
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.03
0.03
0.03
0.03
0.03
Book Value per Share
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.03
0.03
0.03
0.03
0.03
Tangible Book Value per Share
16,376
16,376
16,376
16,376
16,376
16,376
16,376
16,376
16,376
16,376
16,376
16,376
16,376
16,376
Basic Weighted Avg Shares
- -
510
451
406
431
482
439
491
673
1,151
772
737
802
844
Sales/Revenue/Turnover
- -
7.02
6.87
5.06
5.19
4.42
4.09
4.82
21.59
29.63
13.56
12.89
11.43
10.8
Operating Margin (%)
- -
2
2
2
2
2
2
2
2
2
2
2
2
2
Depreciation Expense
- -
15
8
12
10
7
-38
-3
93
213
75
51
52
55
Net Income, GAAP
- -
23.24
36
- -
32.71
41.13
- -
781.34
2.32
1.64
7.22
9.12
8.4
9.65
Effective Tax Rate (%)
- -
2.92
1.8
3.02
2.25
1.51
-8.74
-0.68
13.82
18.48
9.66
6.88
6.49
6.55
Profit Margin (%)
9
18
26
14
24
19
47
57
133
333
344
386
335
394
Working Capital
192
157
117
103
87
86
87
133
145
182
318
329
356
385
LT Debt
276
295
293
300
306
307
247
242
382
646
686
727
773
788
Total Equity
- -
4.64
2.24
- -
3.44
2.76
- -
-14.13
25.78
41.71
10.27
7.81
7.13
6.95
Return on Invested Capital (%)
- -
3.63
2.53
- -
2.94
2.9
- -
-17.29
10.14
13.79
5.86
4.32
4.27
4.86
Return on Capital (%)
- -
7.67
4.05
6.03
4.61
3.46
-19.99
-1.95
42.96
60.12
16.07
10.14
9.81
10.12
Return on Common Equity (%)

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
129
145
143
LT Borrowings
210
234
261
LT Finance Leases
146
137
125
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16,376
16,376
16,376
Market Capitalization
383
333
248

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
624
658
695
Cash, Cash Equivalents & STI
437
466
496
Accounts Receivable, Net
142
143
148
Inventories
5
5
6
Total Current Liabilities
289
300
301
Payables & Accruals
- -
- -
- -
ST Debt
129
145
143
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.89%
29.14%
6.36%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-356.07%
-569.92%
2.66%
Sales/Revenue/Turnover
9.03%
15.89%
8.72%
Total Cash Common Dividend
67.29%
146.64%
-27.58%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
156
168
206
208
737
2025
181
198
192
230
802
2026
184
237
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Samudera Indonesia Tbk is an integrated shipping, ports, and logistics company established in 1964, headquartered in Jakarta, Indonesia. The company operates through several segments including Shipping and Agency, Logistics and Terminal, Property, and Services. Its core products and services encompass container shipping; bulk carrier, tanker, and offshore support shipping; ship owning and chartering; container storage, maintenance, and repair; stevedoring; warehousing; freight forwarding; land transportation; container freight stations; cargo inland transport; container depots; third-party logistics; project logistics; cold chain services; cargo handling; ship management; oil and gas transportation; property investment and development; port management; and mechanical repair and maintenance. PT Samudera Indonesia also provides integrated logistics solutions covering domestic and international routes primarily in Indonesia, Southeast Asia, the Middle East, India, and other global markets. The company has recently undergone significant fleet expansion to strengthen its shipping capacity, receiving 12 new container ships in 2024, with a capital expenditure of approximately US$120 million allocated to this expansion out of a total budget of US$280 million. This enhancement supports its strategic focus on growing its shipping and logistics operations. PT Samudera Indonesia is also planning further fleet increases with five more ships on order from foreign shipyards, and pursuing strategic inorganic growth through acquisitions and partnerships to extend its global network, particularly in Japan, Asia, the Middle East, and Europe. The company reported solid financial performance improvements in 2025 driven by logistics demand recovery and business expansion across its diverse service segments. PT Samudera Indonesia targets multiple industries including bulk cargo, liquid petrochemicals, petroleum, oil and gas, and industrial shipping, servicing both commercial clients and large multinational shipping lines. Its shipping agency division represents global shipping companies such as NYK Bulk & Projects Carrier, Rickmers Line, NileDutch, and Hapag-Lloyd AG. With over 4,000 employees and more than 40 subsidiaries and branches, PT Samudera Indonesia maintains a significant regional footprint in Indonesia and Southeast Asia, supported by extensive port operations, terminal services, and logistics infrastructure. The company continues to develop its property and construction services alongside its transportation and shipping businesses, integrating diversified operations to create balanced revenue streams. It remains a key player in Indonesia’s transportation and logistics industry, with a firm strategic orientation toward expanding fleet capacity, broadening international reach, and enhancing integrated service offerings. PT Samudera Indonesia Tbk is publicly listed on the Indonesia Stock Exchange under ticker SMDR.JK and Singapore Exchange. Its continuous investment in fleet modernization, expanding global cooperation, and service diversification underline its commitment to sustainable growth and competitive positioning in the regional shipping and logistics market.