PT Wijaya Karya (Persero) Tbk

    PT Wijaya Karya (Persero) Tbk

    IIDX:WIKA
    - -
    IDR
    - -
    - -
    PT Wijaya Karya (Persero) Tbk
    IDX:WIKA
    (Indonesia Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    TTM
    IDR
    834.14
    192.86
    1,276.48
    1,523.13
    1,597.27
    1,745.54
    2,039.29
    2,481.11
    2,953.3
    2,577.62
    1,566.34
    1,686.95
    2,034.67
    2,134.09
    998.53
    334.2
    344.76
    Revenue per Share
    43.1
    17.03
    61.34
    73.04
    77.94
    80.1
    137.82
    113.94
    164
    216.44
    17.6
    11.15
    -5.64
    -675.19
    -117.63
    -243.5
    -238.96
    Basic EPS, GAAP
    -20.13
    -19.14
    -64.14
    -77.48
    -132.74
    -89.79
    -50.75
    -95.72
    -261.44
    -162.78
    -344.24
    -176.58
    -133.82
    -105.72
    -85.6
    -1.81
    -2.03
    Free Cash Flow per Basic Share
    10.59
    3.41
    16.61
    19.34
    21.91
    15.71
    19.39
    32.67
    22.79
    42.62
    51.96
    2.06
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    243.37
    278.89
    334.33
    367.07
    497.93
    560.38
    1,084.79
    1,197.46
    1,403.15
    1,563.15
    1,295.76
    1,235.98
    1,228.09
    544.7
    222.43
    -22.19
    -59.36
    Book Value per Share
    242.35
    267.22
    302.43
    312.7
    392.14
    449.09
    1,004.08
    1,101.25
    1,216.12
    1,198.58
    768.27
    324.66
    613.37
    -600.89
    -72.27
    -321.88
    -363.79
    Tangible Book Value per Share
    7,221
    8,478
    7,760
    7,803
    7,803
    7,803
    7,683
    10,550
    10,550
    10,557
    10,557
    10,557
    10,557
    10,557
    19,271
    39,873
    39,873
    Basic Weighted Avg Shares
    6,022,922
    1,635,087
    9,905,214
    11,884,668
    12,463,216
    13,620,101
    15,668,833
    26,176,403
    31,158,193
    27,212,914
    16,536,382
    17,809,718
    21,480,792
    22,530,356
    19,242,727
    13,325,492
    13,746,711
    Sales/Revenue/Turnover
    7.93
    10.89
    6.82
    8.09
    8.31
    9.05
    10.65
    8.49
    9.07
    9.4
    3.87
    5.29
    6.68
    3.95
    1.51
    -0.82
    1.8
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    56,496
    104,561
    44,315
    18,440
    17,308
    6,297
    Depreciation Expense
    311,241
    144,423
    476,001
    569,940
    608,155
    625,044
    1,058,935
    1,202,069
    1,730,256
    2,285,022
    185,766
    117,667
    -59,596
    -7,128,264
    -2,266,814
    -9,708,962
    -9,527,945
    Net Income, GAAP
    34.24
    23.89
    37.16
    38.59
    34.71
    6.43
    6.5
    7.27
    12.1
    6.03
    - -
    - -
    92.85
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    5.17
    8.83
    4.81
    4.8
    4.88
    4.59
    6.76
    4.59
    5.55
    8.4
    1.12
    0.66
    -0.28
    -31.64
    -11.78
    -72.86
    -69.31
    Profit Margin (%)
    1,312,260
    709,105
    670,307
    661,067
    1,005,167
    1,962,751
    8,742,818
    8,914,391
    17,479,988
    11,986,015
    3,768,416
    217,064
    3,699,463
    -7,635,638
    11,135,219
    4,552,607
    6,985,936
    Working Capital
    276,227
    253,640
    934,014
    1,270,655
    1,323,560
    1,692,432
    931,585
    2,108,058
    9,092,158
    8,892,249
    5,220,895
    12,436,458
    17,900,399
    15,809,826
    30,808,466
    29,687,600
    31,898,342
    LT Debt
    1,916,768
    2,221,526
    2,834,299
    3,139,599
    4,876,755
    5,438,101
    12,737,989
    14,631,825
    17,215,315
    19,215,733
    16,657,425
    17,435,078
    17,493,206
    9,571,613
    11,871,420
    1,685,319
    130,156
    Total Equity
    14.33
    5.16
    11.81
    12.81
    10.46
    13.43
    10.93
    9.52
    8.99
    7.25
    - -
    - -
    0.21
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    17.05
    5.82
    13.34
    12.47
    9.46
    11.28
    9.24
    7.78
    8.24
    8.54
    - -
    - -
    -0.07
    - -
    - -
    - -
    - -
    Return on Capital (%)
    18.67
    7.45
    20.39
    20.89
    18.02
    15.13
    13.39
    9.98
    12.61
    14.6
    1.23
    0.88
    -0.46
    -76.18
    -31.01
    - -
    -68.55
    Return on Common Equity (%)

    Capital Structure

    IDR

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    ST Debt
    3,768,323
    3,486,074
    842,559
    LT Borrowings
    29,687,349
    29,650,624
    31,894,737
    LT Finance Leases
    251
    6,703
    3,606
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    39,872
    39,872
    39,872
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    IDR

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    Total Current Assets
    20,065,929
    19,082,033
    19,903,548
    Cash, Cash Equivalents & STI
    2,754,958
    1,457,013
    1,933,204
    Accounts Receivable, Net
    3,812,665
    4,457,037
    5,331,438
    Inventories
    9,820,064
    10,028,031
    9,522,892
    Total Current Liabilities
    15,513,323
    15,142,208
    12,917,613
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    3,768,323
    3,486,074
    842,559
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    IDR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.3%
    -20.41%
    -85.8%
    Free Cash Flow
    21.98%
    -28.35%
    -95.62%
    Net Income, GAAP
    1,200.08%
    2,386.75%
    328.31%
    Sales/Revenue/Turnover
    3.71%
    -2.43%
    -30.75%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    3,531,654
    4,002,947
    5,014,485
    6,693,641
    19,242,727
    2025
    3,112,403
    2,745,781
    3,234,160
    4,233,147
    13,325,492
    2026
    2,603,798
    3,675,605
    - -
    - -
    - -

    Quarterly Earnings Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -107.29
    - -
    - -
    - -
    -117.63
    2025
    -19.57
    - -
    - -
    - -
    -243.5
    2026
    -28.52
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business