PT Wijaya Karya (Persero) Tbk

    PT Wijaya Karya (Persero) Tbk

    IIDX:WIKA
    - -
    IDR
    - -
    - -
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    1,523.13
    1,597.27
    1,745.54
    2,039.29
    2,481.11
    2,953.3
    2,577.62
    1,566.34
    1,686.95
    2,034.67
    2,134.09
    998.53
    334.2
    344.76
    Basic EPS, GAAP
    73.04
    77.94
    80.1
    137.82
    113.94
    164
    216.44
    17.6
    11.15
    -5.64
    -675.19
    -117.63
    -243.5
    -238.96
    Free Cash Flow per Basic Share
    -77.48
    -132.74
    -89.79
    -50.75
    -95.72
    -261.44
    -162.78
    -344.24
    -176.58
    -133.82
    -105.72
    -85.6
    -1.81
    -2.03
    Dividend per Share
    19.34
    21.91
    15.71
    19.39
    32.67
    22.79
    42.62
    51.96
    2.06
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    367.07
    497.93
    560.38
    1,084.79
    1,197.46
    1,403.15
    1,563.15
    1,295.76
    1,235.98
    1,228.09
    544.7
    222.43
    -22.19
    -59.36
    Tangible Book Value per Share
    312.7
    392.14
    449.09
    1,004.08
    1,101.25
    1,216.12
    1,198.58
    768.27
    324.66
    613.37
    -600.89
    -72.27
    -321.88
    -363.79
    Basic Weighted Avg Shares
    7,803
    7,803
    7,803
    7,683
    10,550
    10,550
    10,557
    10,557
    10,557
    10,557
    10,557
    19,271
    39,873
    39,873
    Sales/Revenue/Turnover
    11,884,668
    12,463,216
    13,620,101
    15,668,833
    26,176,403
    31,158,193
    27,212,914
    16,536,382
    17,809,718
    21,480,792
    22,530,356
    19,242,727
    13,325,492
    13,746,711
    Operating Margin (%)
    8.09
    8.31
    9.05
    10.65
    8.49
    9.07
    9.4
    3.87
    5.29
    6.68
    3.95
    1.51
    -0.82
    1.8
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    56,496
    104,561
    44,315
    18,440
    17,308
    6,297
    Net Income, GAAP
    569,940
    608,155
    625,044
    1,058,935
    1,202,069
    1,730,256
    2,285,022
    185,766
    117,667
    -59,596
    -7,128,264
    -2,266,814
    -9,708,962
    -9,527,945
    Effective Tax Rate (%)
    38.59
    34.71
    6.43
    6.5
    7.27
    12.1
    6.03
    - -
    - -
    92.85
    - -
    - -
    - -
    - -
    Profit Margin (%)
    4.8
    4.88
    4.59
    6.76
    4.59
    5.55
    8.4
    1.12
    0.66
    -0.28
    -31.64
    -11.78
    -72.86
    -69.31
    Working Capital
    661,067
    1,005,167
    1,962,751
    8,742,818
    8,914,391
    17,479,988
    11,986,015
    3,768,416
    217,064
    3,699,463
    -7,635,638
    11,135,219
    4,552,607
    6,985,936
    LT Debt
    1,270,655
    1,323,560
    1,692,432
    931,585
    2,108,058
    9,092,158
    8,892,249
    5,220,895
    12,436,458
    17,900,399
    15,809,826
    30,808,466
    29,687,600
    31,898,342
    Total Equity
    3,139,599
    4,876,755
    5,438,101
    12,737,989
    14,631,825
    17,215,315
    19,215,733
    16,657,425
    17,435,078
    17,493,206
    9,571,613
    11,871,420
    1,685,319
    130,156
    Return on Invested Capital (%)
    12.81
    10.46
    13.43
    10.93
    9.52
    8.99
    7.25
    - -
    - -
    0.21
    - -
    - -
    - -
    - -
    Return on Capital (%)
    12.47
    9.46
    11.28
    9.24
    7.78
    8.24
    8.54
    - -
    - -
    -0.07
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    20.89
    18.02
    15.13
    13.39
    9.98
    12.61
    14.6
    1.23
    0.88
    -0.46
    -76.18
    -31.01
    - -
    -68.55

    Capital Structure

    IDR

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    ST Debt
    3,768,323
    3,486,074
    842,559
    LT Borrowings
    29,687,349
    29,650,624
    31,894,737
    LT Finance Leases
    251
    6,703
    3,606
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    39,872
    39,872
    39,872
    Market Capitalization
    - -
    - -
    - -

    Working Capital

    IDR

    •

    in mil. unless spec.
    Dec'25
    Mar'26
    Jun'26
    Total Current Assets
    20,065,929
    19,082,033
    19,903,548
    Cash, Cash Equivalents & STI
    2,754,958
    1,457,013
    1,933,204
    Accounts Receivable, Net
    3,812,665
    4,457,037
    5,331,438
    Inventories
    9,820,064
    10,028,031
    9,522,892
    Total Current Liabilities
    15,513,323
    15,142,208
    12,917,613
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    3,768,323
    3,486,074
    842,559
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    IDR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    6.3%
    -20.41%
    -85.8%
    Free Cash Flow
    21.98%
    -28.35%
    -95.62%
    Net Income, GAAP
    1,200.08%
    2,386.75%
    328.31%
    Sales/Revenue/Turnover
    3.71%
    -2.43%
    -30.75%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    3,531,654
    4,002,947
    5,014,485
    6,693,641
    19,242,727
    2025
    3,112,403
    2,745,781
    3,234,160
    4,233,147
    13,325,492
    2026
    2,603,798
    3,675,605
    - -
    - -
    - -

    Quarterly Earnings Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    -107.29
    - -
    - -
    - -
    -117.63
    2025
    -19.57
    - -
    - -
    - -
    -243.5
    2026
    -28.52
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    IDR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business