Incitec Pivot Limited

    Incitec Pivot Limited

    OOTC:INCZY
    - -
    USD
    - -
    - -
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    Revenue per Share
    2.15
    2.09
    2.04
    2.18
    1.99
    2.06
    2.32
    2.43
    2.27
    2.24
    3.25
    2.79
    2.73
    Basic EPS, GAAP
    0.31
    0.23
    0.15
    0.24
    0.08
    0.19
    0.12
    0.09
    0.07
    0.08
    0.52
    0.29
    -0.16
    Free Cash Flow per Basic Share
    - -
    0.1
    -0.4
    0.23
    0.08
    -0.19
    -0.2
    -0.22
    -0.16
    -0.18
    -0.22
    -0.25
    -0.2
    Dividend per Share
    0.11
    0.13
    0.05
    0.06
    0.11
    0.09
    0.1
    0.08
    0.02
    0.01
    0.18
    0.27
    0.2
    Book Value per Share
    2.58
    2.7
    2.77
    2.89
    2.83
    2.93
    2.88
    2.92
    3.13
    2.87
    3.22
    3.23
    2.66
    Tangible Book Value per Share
    0.73
    0.77
    0.7
    0.54
    0.6
    0.97
    1.02
    0.94
    1.26
    1.22
    1.55
    2.08
    1.19
    Basic Weighted Avg Shares
    1,629
    1,629
    1,644
    1,674
    1,687
    1,687
    1,665
    1,610
    1,734
    1,942
    1,942
    1,942
    1,936
    Sales/Revenue/Turnover
    3,501
    3,404
    3,352
    3,643
    3,354
    3,473
    3,856
    3,918
    3,942
    4,349
    6,315
    5,411
    5,279
    Operating Margin (%)
    15.8
    11.86
    13.39
    13.87
    10.28
    10.62
    12.4
    5.53
    6.9
    10.81
    20.26
    6.6
    6.59
    Depreciation Expense
    156
    184
    223
    249
    245
    273
    294
    302
    356
    369
    373
    325
    345
    Net Income, GAAP
    511
    372
    247
    399
    128
    319
    208
    152
    123
    149
    1,014
    560
    -311
    Effective Tax Rate (%)
    28.62
    - -
    20.37
    21.43
    5.27
    18.06
    - -
    4.7
    18.22
    6.93
    25.39
    12.89
    - -
    Profit Margin (%)
    14.59
    10.93
    7.37
    10.94
    3.82
    9.18
    5.39
    3.89
    3.13
    3.43
    16.05
    10.35
    -5.89
    Working Capital
    -72
    14
    -156
    -552
    72
    288
    64
    -2,137
    200
    291
    829
    2,946
    1,340
    LT Debt
    1,315
    1,621
    1,709
    1,807
    2,278
    2,212
    2,162
    1,443
    2,055
    1,848
    1,895
    1,904
    1,887
    Total Equity
    4,031
    4,223
    4,407
    4,688
    4,585
    4,759
    4,744
    4,688
    5,203
    5,369
    6,290
    6,427
    4,845
    Return on Invested Capital (%)
    6.47
    - -
    5.94
    5.9
    4.61
    4.36
    - -
    2.63
    2.8
    5.95
    12.11
    3.71
    - -
    Return on Capital (%)
    8.99
    - -
    5.21
    6.75
    2.53
    5.75
    - -
    3.75
    2.89
    3.33
    13.9
    8.4
    - -
    Return on Common Equity (%)
    12.61
    8.65
    5.53
    8.49
    2.67
    6.56
    4.27
    3.21
    2.44
    2.71
    17.14
    8.94
    -5.44

    Capital Structure

    AUD

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    AUD

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    AUD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    1.54%
    1.78%
    -24.61%
    Free Cash Flow
    -52.1%
    4.06%
    -23.51%
    Net Income, GAAP
    46.22%
    76.28%
    -155.52%
    Sales/Revenue/Turnover
    5.63%
    7.88%
    -2.45%
    Total Cash Common Dividend
    171.63%
    327.78%
    -27.88%

    Quarterly Revenue

    AUD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    6,315
    2023
    - -
    - -
    - -
    - -
    5,411
    2024
    - -
    - -
    - -
    - -
    5,279

    Quarterly Earnings Per Share

    AUD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    0.52
    2023
    - -
    - -
    - -
    - -
    0.29
    2024
    - -
    - -
    - -
    - -
    -0.16

    Quarterly Dividends Per Share

    AUD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2022
    - -
    - -
    - -
    - -
    0.18
    2023
    - -
    - -
    - -
    - -
    0.27
    2024
    - -
    - -
    - -
    - -
    0.2

    Company Description

    Address
    Similar Companies
    Business

    Company News

    • Critical Review: Incitec Pivot (OTCMKTS:INCZY) versus Neo Performance Materials (OTCMKTS:NOPMF)