Integral Vision, Inc.
Other OTCTotal Valuation
Integral Vision, Inc. carries a market capitalization of 103,459.00, placing it among publicly traded companies globally. Its enterprise value stands at 1.89M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 103,459.00 |
| Enterprise Value | 1.89M |
Share Statistics
Integral Vision, Inc. currently has 35.68M shares outstanding.
| Shares Outstanding | 35.68M |
| Owned by Insiders (%) | N/A |
| Owned by Institutions (%) | N/A |
Valuation Ratios
The price-to-sales ratio is 0.38, and the price-to-book ratio stands at -0.01.
| PE Ratio | N/A |
| PS Ratio | 0.38 |
| PB Ratio | -0.01 |
| P/TBV Ratio | -0.05 |
| P/FCF Ratio | -0.84 |
| P/OCF Ratio | -0.83 |
Enterprise Valuation
| EV / Sales | 0.93 |
| EV / EBITDA | N/A |
| EV / EBIT | N/A |
| EV / FCF | 5.48 |
Financial Position
Integral Vision, Inc. maintains a current ratio of 0.02, meaning it holds 0.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -7.69, indicating conservative leverage, while an interest coverage ratio of -0.94 demonstrates limited ability to service its debt obligations.
| Current Ratio | 0.02 |
| Quick Ratio | 0.01 |
| Debt / Equity | -7.69 |
| Debt / EBITDA | -0.94 |
| Interest Coverage | -0.94 |
Financial Efficiency
| Return on Equity (ROE) | N/A |
| Return on Assets (ROA) | -572.41 |
| Return on Invested Capital (ROIC) | N/A |
| Return on Capital Employed (ROCE) | N/A |
| Revenue Per Employee | N/A |
| Employee Count | N/A |
| Inventory Turnover | 7.00 |
Income Statement
Over the trailing twelve months, Integral Vision, Inc. generated 2.04M in revenue and converted that into -2.57M in net income, yielding earnings per share of -0.07. EBITDA reached -1.20M, while operating income came in at -1.26M.
| Revenue | 2.04M |
| Gross Profit | 937,000.00 |
| Operating Income | -1.26M |
| Pretax Income | -2.57M |
| Net Income | -2.57M |
| EBITDA | -1.20M |
| EBIT | -1.26M |
| Earnings Per Share (EPS) | -0.07 |
Balance Sheet
Integral Vision, Inc. holds 27,000.00 in cash and equivalents against 1.13M in total debt, resulting in a net debt position of 1.11M. Total book value stands at -68.76M, with working capital of -11.03M providing operational flexibility.
| Cash & Cash Equivalents | 27,000.00 |
| Total Debt | 1.13M |
| Net Debt | 1.11M |
| Equity (Book Value) | -68.76M |
| Book Value Per Share | -1.93 |
| Working Capital | -11.03M |
Cash Flow
Integral Vision, Inc. produced -949,000.00 in operating cash flow over the past twelve months. After subtracting -18,000.00 in capital expenditures, free cash flow totaled -967,000.00 - equivalent to -0.03 per share.
| Operating Cash Flow | -949,000.00 |
| Capital Expenditures | -18,000.00 |
| Free Cash Flow | -967,000.00 |
| FCF Per Share | -0.03 |
Margins
Integral Vision, Inc. operates with a gross margin of 45.93, reflecting its pricing power and cost economics. The operating margin of -61.57 and net profit margin of -126.13 provide insight into operational efficiency.
| Gross Margin | 45.93 |
| Operating Margin | -61.57 |
| Pretax Margin | -126.13 |
| Profit Margin | -126.13 |
| EBITDA Margin | -58.92 |
Dividends & Yields
| Dividend Per Share | N/A |
| Dividend Yield | N/A |
| Payout Ratio | N/A |
| Shareholder Yield | -126.39 |
| FCF Yield | -118.62 |
Scores
Integral Vision, Inc. posts an Altman Z-Score of -322.55, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | -322.55 |