Integral Vision, Inc.

Integral Vision, Inc.

INVI
Integral Vision, Inc.US flagOther OTC
0.00
USD
- -
- -
103,459.00Market Cap
Integral Vision, Inc.
INVI
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
TTM
FRC
4.57
2.22
1.05
1.19
0.66
0.29
0.17
0.07
0.11
0.03
0.03
0.04
0.03
0.06
0.05
0.01
0.06
Revenue per Share
-0.22
-0.02
-1.24
0.39
-0.79
-0.88
-0.23
-0.21
-0.18
-0.11
-0.1
-0.1
-0.36
-0.09
-0.07
-0.09
-0.07
Basic EPS, GAAP
-0.26
0.08
-0.17
-0.33
-0.17
-0.21
-0.17
-0.16
-0.16
-0.12
-0.09
-0.09
-0.06
-0.06
-0.03
-0.03
-0.03
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1.13
-1.44
-2.2
-1.81
-2.59
-3.42
-3.57
-3.78
-2.75
-1.5
-1.35
-1.45
-2.01
-2.05
-1.88
-1.9
-1.93
Book Value per Share
2.09
2.76
1.16
1.56
0.73
-0.1
-0.25
-0.45
-0.31
0.09
-0.02
-0.11
-0.21
-0.28
-0.31
-0.38
-0.41
Tangible Book Value per Share
9
7
9
9
9
9
9
9
13
25
29
30
30
30
34
36
36
Basic Weighted Avg Shares
42
16
9
11
6
3
2
1
2
1
1
1
1
2
2
1
2
Sales/Revenue/Turnover
-1.45
-6.76
-64.2
-64.75
-122.46
-287.88
-130.53
-257.57
-139.62
-370.55
-362.04
-245.44
-290.26
-109.81
-89.54
-355.62
-61.57
Operating Margin (%)
4
3
2
2
2
3
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-2
- -
-11
4
-7
-8
-2
-2
-2
-3
-3
-3
-11
-3
-2
-3
-3
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-4.82
-0.9
-118.55
32.81
-119.61
-308.96
-139.52
-302.18
-159.47
-390.52
-356.17
-264.21
-1,045.08
-157.41
-151.87
-589.9
-126.13
Profit Margin (%)
17
4
3
6
1
-1
-2
-3
-2
3
- -
-4
-3
-9
-11
-10
-11
Working Capital
18
5
7
2
2
- -
1
1
2
- -
- -
- -
4
- -
- -
4
- -
LT Debt
21
22
11
14
7
-1
-2
-4
-4
2
- -
-3
-6
-8
-11
-14
-15
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'11
Mar'12
Jun'12
ST Debt
6
6
1
LT Borrowings
4
4
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
36
Market Capitalization
1
1
1

Working Capital

FRC

in mil. unless spec.
Dec'11
Mar'12
Jun'12
Total Current Assets
- -
1
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
10
11
11
Payables & Accruals
3
4
10
ST Debt
6
6
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
90.61%
173.94%
29.27%
Free Cash Flow
-3.87%
-17.78%
-7.65%
Net Income, GAAP
15.81%
39.25%
26.98%
Sales/Revenue/Turnover
2.95%
4.42%
-67.31%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2010
1
- -
1
- -
2
2011
- -
- -
- -
- -
1
2012
1
1
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2010
-0.01
-0.02
-0.01
- -
-0.07
2011
-0.02
-0.02
-0.02
- -
-0.09
2012
-0.02
-0.01
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2010
- -
- -
- -
- -
- -
2011
- -
- -
- -
- -
- -
2012
- -
- -
- -
- -
- -
Business
Integral Vision, Inc. develops, manufactures, and markets machine vision-based inspection systems primarily for industrial manufacturers with a focus on flat panel display manufacturing processes. The company provides advanced machine vision systems designed to monitor and control manufacturing quality and efficiency by identifying cosmetic and functional defects in operating displays, as well as providing electrical testing solutions. Integral Vision operates mainly in the United States and is headquartered in Wixom, Michigan. Founded in 1969, the company serves the display manufacturing industry with integrated machine vision applications and custom software development aimed at optimizing production processes. Recent developments include advancements in their inspection technologies to enhance defect detection capabilities and close collaboration with industry partners to expand the application range of their machine vision systems. The company maintains a strategic focus on innovation in quality control technologies for the display sector and continues to enhance its product offerings to meet evolving manufacturing standards and customer needs. Integral Vision operates as a division within Medar and leverages its heritage in machine vision to provide tailored solutions supporting industrial manufacturing quality assurance. This comprehensive specialization in flat panel display inspection positions Integral Vision as a key player in the machine vision and display quality control market.