Inpex Corporation

Inpex Corporation

IPXHF
Inpex CorporationUS flagOther OTC
19.76
USD
- -
- -
22.96BMarket Cap
Inpex Corporation
IPXHF
(Other OTC)

Recent

price

19.76

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
892.74
748.03
812.63
833.04
913.9
802.01
691.31
598.77
639.36
665.22
528.04
858.41
1,700.99
1,672.31
1,830.88
- -
1,813.08
Revenue per Share
113.88
102.08
132.84
125.29
125.78
53.29
11.49
31.61
27.64
65.81
-76.5
153.87
337.37
248.55
345.31
- -
262.57
Basic EPS, GAAP
162.35
126.34
171.88
-80.32
-108.9
-181.81
-311.22
-16.78
-65.09
-55.36
105.49
203.15
405.82
411.16
285.78
- -
170.9
Free Cash Flow per Basic Share
16.26
14.29
15.01
18.75
17.76
18
18.01
18
18
18
29.99
32.23
58.83
69.65
81
- -
37.07
Dividend per Share
1,026.92
1,061.46
1,034.22
1,140.76
1,248.79
1,284.24
1,277.73
1,291.35
1,300.99
1,348.88
1,300.05
1,431.17
1,716.81
2,346.66
2,718.51
- -
2,549.82
Book Value per Share
1,329.3
1,466
1,424.91
1,568.68
1,750.84
1,937.84
1,805.95
1,839.47
1,792.28
1,874.58
1,752.84
2,000.35
2,590.04
3,453.17
4,121.24
- -
4,149.28
Tangible Book Value per Share
941
1,261
1,460
1,460
1,460
1,460
1,460
1,460
1,460
1,460
1,460
1,450
1,367
1,294
1,238
- -
1,256
Basic Weighted Avg Shares
840,427
943,080
1,186,731
1,216,533
1,334,625
1,171,226
1,009,564
874,423
933,701
971,388
771,046
1,244,369
2,324,660
2,164,516
2,265,837
2,011,351
2,277,774
Sales/Revenue/Turnover
54.93
56.17
59.77
57
54.97
45.67
38.64
38.48
38.27
48.83
32.23
47.47
53.62
50.63
51.5
52.87
51.52
Operating Margin (%)
47,113
61,005
54,786
58,675
57,676
59,280
93,551
97,919
99,565
113,659
180,858
210,040
301,523
319,608
359,230
- -
188,590
Depreciation Expense
107,210
128,699
194,000
182,961
183,690
77,820
16,777
46,168
40,362
96,106
-111,699
223,048
461,069
321,708
427,344
393,836
329,861
Net Income, GAAP
73.55
72.49
70
73.7
75.08
86
107.76
82.86
100.68
80.41
254.03
66.75
67.19
73.47
66.57
63.39
73.2
Effective Tax Rate (%)
12.76
13.65
16.35
15.04
13.76
6.64
1.66
5.28
4.32
9.89
-14.49
17.92
19.83
14.86
18.86
19.58
14.48
Profit Margin (%)
264,949
238,204
540,859
691,528
764,534
977,197
665,218
645,495
160,911
85,711
47,805
169,976
202,661
266,205
336,543
269,430
341,858
Working Capital
235,510
268,706
313,972
466,908
561,674
643,951
673,098
643,432
627,326
1,014,013
1,059,713
1,099,721
1,194,369
895,923
870,064
703,264
937,870
LT Debt
1,490,603
2,097,382
2,314,191
2,670,981
2,996,034
3,288,701
3,178,801
3,207,540
3,158,866
3,257,582
3,001,338
3,346,408
4,022,367
4,499,033
5,137,832
5,022,903
5,243,668
Total Equity
7.15
6.78
8.1
6.01
5.25
1.95
-0.76
1.46
-0.06
2.24
-8.83
4.45
8.18
5.24
6.53
6.21
5.01
Return on Invested Capital (%)
8.02
7.8
8.61
8.26
7.32
2.99
2.09
1.3
2.92
3.19
-4.41
6.89
12.73
8.03
10.11
7.84
7.76
Return on Capital (%)
11.64
11.17
13.62
11.52
10.53
4.21
0.9
2.46
2.13
4.97
-5.78
11.23
20.86
11.95
13.35
11.25
11.43
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
161,059
238,533
275,898
LT Borrowings
895,923
924,502
937,870
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,258
1,258
1,248
Market Capitalization
2,412,244
2,813,638
3,017,389

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
838,417
947,353
1,119,900
Cash, Cash Equivalents & STI
428,217
448,543
615,163
Accounts Receivable, Net
232,017
304,865
305,625
Inventories
69,856
80,101
82,464
Total Current Liabilities
572,212
715,914
778,042
Payables & Accruals
- -
- -
- -
ST Debt
161,059
238,533
275,898
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.68%
11.1%
-2.24%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-19.21%
-39.64%
-7.84%
Sales/Revenue/Turnover
9.78%
26.95%
-11.23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
596,800
594,061
- -
- -
2,265,837
2025
- -
- -
- -
- -
2,011,351
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
96.82
72.36
- -
- -
345.31
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.89
8.14
- -
- -
81
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
INPEX CORPORATION engages in the research, exploration, development, production and sales of oil, natural gas and other mineral resources worldwide; it operates across key geographic segments including Japan, Asia and Oceania, Eurasia, the Middle East and Africa, and the Americas, with a focus on core areas such as Australia, Abu Dhabi, Southeast Asia, Japan and Europe. The company pursues a responsible energy transition through stable supplies of oil and natural gas alongside hydrogen, ammonia, carbon capture, utilization and storage (CCUS), and renewable energy projects; its core offerings encompass upstream oil and gas activities like the Ichthys LNG Project in Australia, Upper Zakum and Lower Zakum concessions offshore Abu Dhabi, ACG Oil Fields in Azerbaijan, Kashagan Oil Field in Kazakhstan, and Abadi LNG Project in Indonesia, as well as domestic natural gas production through subsidiary INPEX JAPAN from fields including Minami Nagaoka Gas Field; it also advances low-carbon initiatives such as geothermal power via the Muara Laboh and Sarulla projects in Indonesia, offshore wind developments including Moray East in the UK, Luchterduinen and Borssele III/IV in the Netherlands, and emerging hydrogen and ammonia demonstration facilities like the Kashiwazaki Hydrogen Park in Japan. Founded in 2006 through the merger of INPEX, Teikoku Oil and INPEX Holdings—with roots tracing to 1966—it maintains headquarters at Akasaka Biz Tower in Tokyo, Japan. Recent developments include increasing its stake in the Ichthys LNG Project to 67.82% via acquisition from Tokyo Gas in 2024; securing five production licenses in Norway and a 30% interest in the Trudvang CCS license; signing a share sale agreement to farm into an exploration block offshore Malaysia; advancing the Abadi LNG Project toward engineering designs for a 2030s launch following partner adjustments; planning to double geothermal capacity at Muara Laboh in Indonesia; and announcing the INPEX Vision 2035 long-term strategy in 2025.

Company News

APIChatGPT
  • Australia tribunal rejects move by Japan's Inpex to stop LNG strike

  • Inpex to seek orders from Australia's workplace tribunal to stop labour action at Ichthys LNG

  • Australian union files safety complaint against Japan's Inpex

  • Workers to escalate strike at Inpex's Ichthys LNG sites after talks fail

  • Australian union says protected industrial action begins on all three Inpex LNG facilities

  • Australian union suspends planned strikes at Inpex LNG plant, citing progress in talks

  • Woodside assessing preemption Inpex's buy of Petrochina's stake in Browse gas fields

  • Japan's Inpex to buy stake in Australian Browse gas field from PetroChina

  • Inpex (OTCMKTS:IPXHF) Trading Up 26.6% – Here’s What Happened

  • Inpex Corporation (IPXHY) Q4 2025 Earnings Call Transcript

  • Japanese oil and gas group Inpex sees LNG supply shortfall in Asia in 2035

  • Inpex (OTCMKTS:IPXHF) Trading 19.9% Higher – Here’s Why

  • Inpex Corporation (IPXHY) Q2 2025 Earnings Call Transcript

  • INPEX Corporation (IPXHY) Q2 2024 Earnings Call Transcript

  • Inpex Corp Could Trade Higher as Oil Prices Rise