React Gaming Group Inc.

React Gaming Group Inc.

ITMZF
React Gaming Group Inc.US flagOther OTC
0.00
USD
+0.00
- -
2.24MMarket Cap
React Gaming Group Inc.
ITMZF
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2004
2005
2006
2007
2008
2009
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
FRC
0.27
0.26
0.36
0.35
0.26
0.16
0.09
0.06
0.07
0.03
0.02
0.02
0.01
0.01
- -
- -
0.01
Revenue per Share
0.02
0.01
0.02
-0.04
0.04
-0.22
-0.04
-0.02
0.01
-0.03
-0.03
-0.02
-0.02
-0.01
-0.02
-0.04
-0.06
Basic EPS, GAAP
-0.01
0.01
0.08
0.04
-0.08
-0.05
-0.02
- -
-0.01
-0.03
-0.02
- -
-0.01
-0.02
-0.01
-0.04
-0.05
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.06
-0.05
-0.03
-0.07
-0.01
-0.23
-0.33
-0.28
-0.2
-0.16
-0.18
-0.03
-0.05
-0.03
-0.03
-0.01
0.03
Book Value per Share
0.16
0.17
0.19
0.17
0.22
0.03
- -
-0.02
0.05
0.03
0.01
-0.01
-0.02
0.01
- -
0.02
-0.04
Tangible Book Value per Share
7
7
7
7
8
12
13
17
23
33
36
40
42
50
71
115
162
Basic Weighted Avg Shares
2
2
2
2
2
2
1
1
2
1
1
1
1
1
- -
- -
2
Sales/Revenue/Turnover
14
7.47
13.2
3.61
-4.76
-24.41
-12.15
-17.91
15.93
-91.61
-76.1
-85.5
-107.75
-208.71
-756.72
-4,065.67
-498.47
Operating Margin (%)
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
Depreciation Expense
- -
- -
- -
- -
- -
-3
-1
- -
- -
-1
-1
-1
-1
-1
-1
-5
-9
Net Income, GAAP
33.74
14
28.31
- -
39.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7.71
4.92
5.25
-11.39
16.81
-136.45
-49.46
-36.01
11.48
-106.12
-117.55
-119.2
-166.62
-114.83
-768.89
-4,079.29
-455.85
Profit Margin (%)
- -
- -
1
1
- -
- -
- -
-1
- -
- -
- -
-1
-1
- -
- -
2
-5
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1
1
1
1
4
1
- -
- -
1
1
1
- -
-1
- -
- -
3
10
Total Equity
11.95
7.8
14.52
- -
-2.02
- -
- -
- -
27.99
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
-209.18
-267.6
344.5
- -
104.13
- -
- -
- -
-6.69
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-333.82
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'22
Jun'22
Sep'22
ST Debt
2
- -
3
LT Borrowings
3
2
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
167
167
167
Market Capitalization
35
24
16

Working Capital

FRC

in mil. unless spec.
Mar'22
Jun'22
Sep'22
Total Current Assets
13
2
2
Cash, Cash Equivalents & STI
2
2
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
14
4
7
Payables & Accruals
11
3
3
ST Debt
2
- -
3
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-72.86%
328.23%
1,598.12%
Free Cash Flow
-268.97%
-255.12%
608.61%
Net Income, GAAP
-45.17%
82.43%
368.74%
Sales/Revenue/Turnover
-17.37%
-26.72%
-11.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
- -
- -
- -
- -
- -
2021
- -
- -
- -
- -
- -
2022
- -
1
1
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
-0.01
- -
- -
- -
-0.02
2021
- -
-0.01
-0.01
- -
-0.04
2022
-0.02
-0.01
-0.01
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
- -
- -
- -
- -
- -
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
Business
React Gaming Group Inc. (TSXV:RGG.H, OTCQB:ITMZF) is a publicly traded holding company focused on the esports and iGaming industry, providing gaming platforms that deliver non-stop action, tournaments, teams, and wagering solutions to users worldwide; its portfolio includes LOOT.BET, an esports betting platform offering live betting, esports sportsbook, traditional sportsbook, and random number generator casino games; Compete.gg (formerly HypeX.gg), a social gaming platform specializing in peer-to-peer gaming, API-based stat aggregation, social integration, and competitive events including 1v1 wagering; Generationz Gaming Entertainment, which delivers customizable sports and esports betting solutions alongside tournament platforms for operators and brands globally; and Parabellum Esports, a professional team competing in titles such as Rainbow Six Siege, Rocket League RLCS SAM, CSGO Feminino Brazil, and others like Fortnite via Team Bloodhounds. The company, founded in 1994 and headquartered at 2020 Trans-Canada Highway Suite 107 in Dorval, Quebec, Canada, primarily serves gaming enthusiasts, operators, sponsors, and brands with operations centered in North America and extending to international markets through online platforms. Formerly known as Intema Solutions Inc., it rebranded to React Gaming Group in April 2022 following the acquisition of LOOT.BET to better align with its esports and iGaming focus; subsequent developments include the 2022 acquisition of Livestream Gaming Ltd with obligations settled by early 2023, integration of AI technologies into Compete.gg and LOOT.BET for live-data processing, predictive modeling, personalized recommendations, tournament organization, and player engagement as of 2023, appointment of Normand Bellemare to the board and expectation of CAD 4 million in funding in 2023, and ongoing efforts to expand its AI capabilities amid the growing esports market projected to reach significant revenues by 2025.

Company News

APIChat
  • Intema announces Isle of Man OGRA license application

  • Intema Closes Second Tranche of Financing

  • Intema Announces Closing of Team BH Esports Team Acquisition

  • Intema Closes First Tranche of Subscription Receipt Financing

  • Intema Announces the Appointment of Scott Meyers as Chief Financial Officer

  • INTEMA Announces Appointment of Sports Gaming Hall of Famer Art Manteris to its Board of Directors

  • Intema to Acquire Team BH Esports Team

  • Intema Provides Update on Livestream Acquisition and Concurrent Financing

  • Intema Enhances Board of Directors With Two New Appointments

  • Intema Provides Update to Management Cease Trade Order

  • Intema to Acquire Leading Esports Betting Platform LOOT.BET

  • Intema Announces Delay in Filing Annual Financial Statements

  • Intema Announces Agreement to Acquire Esports Product & Lifestyle Company TheSMACK.gg

  • Intema Signs Letter of Intent to Acquire Advertiise Technologies Inc.

  • Intema Announces Closing of Oversubscribed $5,000,000 Private Placement

  • Intema announces closing of HypeX acquisition and grant of stock options

  • Intema diversifies with acquisition of HypeX

  • Intema provides precision on warrants

  • Intema provides clarification and update

  • Intema retains Lazarus Growth for its growth initiatives in iGaming and eSports