React Gaming Group Inc.

    React Gaming Group Inc.

    OOTC:ITMZF
    - -
    USD
    - -
    - -
    React Gaming Group Inc.
    OTC:ITMZF
    (OTC Markets)

    Recent

    price

    - -

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2004
    2005
    2006
    2007
    2008
    2009
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    TTM
    CAD
    0.27
    0.26
    0.36
    0.35
    0.26
    0.16
    0.09
    0.06
    0.07
    0.03
    0.02
    0.02
    0.01
    0.01
    - -
    - -
    0.01
    Revenue per Share
    0.02
    0.01
    0.02
    -0.04
    0.04
    -0.22
    -0.04
    -0.02
    0.01
    -0.03
    -0.03
    -0.02
    -0.02
    -0.01
    -0.02
    -0.04
    -0.06
    Basic EPS, GAAP
    -0.01
    0.01
    0.08
    0.04
    -0.08
    -0.05
    -0.02
    - -
    -0.01
    -0.03
    -0.02
    - -
    -0.01
    -0.02
    -0.01
    -0.04
    -0.05
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    -0.06
    -0.05
    -0.03
    -0.07
    -0.01
    -0.23
    -0.33
    -0.28
    -0.2
    -0.16
    -0.18
    -0.03
    -0.05
    -0.03
    -0.03
    -0.01
    0.03
    Book Value per Share
    0.16
    0.17
    0.19
    0.17
    0.22
    0.03
    - -
    -0.02
    0.05
    0.03
    0.01
    -0.01
    -0.02
    0.01
    - -
    0.02
    -0.04
    Tangible Book Value per Share
    7
    7
    7
    7
    8
    12
    13
    17
    23
    33
    36
    40
    42
    50
    71
    115
    162
    Basic Weighted Avg Shares
    2
    2
    2
    2
    2
    2
    1
    1
    2
    1
    1
    1
    1
    1
    - -
    - -
    2
    Sales/Revenue/Turnover
    14
    7.47
    13.2
    3.61
    -4.76
    -24.41
    -12.15
    -17.91
    15.93
    -91.61
    -76.1
    -85.5
    -107.75
    -208.71
    -756.72
    -4,065.67
    -498.47
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    -3
    -1
    - -
    - -
    -1
    -1
    -1
    -1
    -1
    -1
    -5
    -9
    Net Income, GAAP
    33.74
    14
    28.31
    - -
    39.08
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    7.71
    4.92
    5.25
    -11.39
    16.81
    -136.45
    -49.46
    -36.01
    11.48
    -106.12
    -117.55
    -119.2
    -166.62
    -114.83
    -768.89
    -4,079.29
    -455.85
    Profit Margin (%)
    - -
    - -
    1
    1
    - -
    - -
    - -
    -1
    - -
    - -
    - -
    -1
    -1
    - -
    - -
    2
    -5
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    1
    1
    1
    1
    4
    1
    - -
    - -
    1
    1
    1
    - -
    -1
    - -
    - -
    3
    10
    Total Equity
    11.95
    7.8
    14.52
    - -
    -2.02
    - -
    - -
    - -
    27.99
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    -209.18
    -267.6
    344.5
    - -
    104.13
    - -
    - -
    - -
    -6.69
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -333.82
    Return on Common Equity (%)

    Capital Structure

    CAD

    •

    in mil. unless spec.
    Mar'22
    Jun'22
    Sep'22
    ST Debt
    2
    - -
    3
    LT Borrowings
    3
    2
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    167
    167
    167
    Market Capitalization
    35
    24
    16

    Working Capital

    CAD

    •

    in mil. unless spec.
    Mar'22
    Jun'22
    Sep'22
    Total Current Assets
    13
    2
    2
    Cash, Cash Equivalents & STI
    2
    2
    - -
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    14
    4
    7
    Payables & Accruals
    11
    3
    3
    ST Debt
    2
    - -
    3
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    CAD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    -72.86%
    328.23%
    1,598.12%
    Free Cash Flow
    -268.97%
    -255.12%
    608.61%
    Net Income, GAAP
    -45.17%
    82.43%
    368.74%
    Sales/Revenue/Turnover
    -17.37%
    -26.72%
    -11.65%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    1
    1
    - -
    - -

    Quarterly Earnings Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    -0.01
    - -
    - -
    - -
    -0.02
    2021
    - -
    -0.01
    -0.01
    - -
    -0.04
    2022
    -0.02
    -0.01
    -0.01
    - -
    - -

    Quarterly Dividends Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2020
    - -
    - -
    - -
    - -
    - -
    2021
    - -
    - -
    - -
    - -
    - -
    2022
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business

    Company News

    • Intema announces Isle of Man OGRA license application

    • Intema Closes Second Tranche of Financing

    • Intema Announces Closing of Team BH Esports Team Acquisition

    • Intema Closes First Tranche of Subscription Receipt Financing

    • Intema Announces the Appointment of Scott Meyers as Chief Financial Officer

    • INTEMA Announces Appointment of Sports Gaming Hall of Famer Art Manteris to its Board of Directors

    • Intema to Acquire Team BH Esports Team

    • Intema Provides Update on Livestream Acquisition and Concurrent Financing

    • Intema Enhances Board of Directors With Two New Appointments

    • Intema Provides Update to Management Cease Trade Order

    • Intema to Acquire Leading Esports Betting Platform LOOT.BET

    • Intema Announces Delay in Filing Annual Financial Statements

    • Intema Announces Agreement to Acquire Esports Product & Lifestyle Company TheSMACK.gg

    • Intema Signs Letter of Intent to Acquire Advertiise Technologies Inc.

    • Intema Announces Closing of Oversubscribed $5,000,000 Private Placement

    • Intema announces closing of HypeX acquisition and grant of stock options

    • Intema diversifies with acquisition of HypeX

    • Intema provides precision on warrants

    • Intema provides clarification and update

    • Intema retains Lazarus Growth for its growth initiatives in iGaming and eSports