Japan Airlines Co., Ltd.

Japan Airlines Co., Ltd.

17.20
USD
-0.67
(-3.78%)
7.53BMarket Cap
Nov 02Next Earn
Japan Airlines Co., Ltd.
OTC:JPNRF
(OTC Markets)

Recent

price

17.20

P/E

ratio

- -

div

yld

1.75%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
- -
3,321.75
3,415.88
3,610.61
3,708.66
3,687.34
3,584.51
3,914.87
4,261.42
4,038.6
1,284.07
1,562.24
3,147.75
3,780.01
4,222.51
4,489.41
- -
Revenue per Share
- -
514.51
473.36
458.45
411.06
481.29
456.55
383.22
432.1
140.04
-764.99
-406.29
78.77
218.61
245.09
306.96
- -
Basic EPS, GAAP
- -
707.67
730.29
683.72
720.21
861.78
704
796.82
850.18
235.62
-585.75
-236.94
670.26
832.81
873.6
880.88
- -
Free Cash Flow per Basic Share
- -
- -
- -
89.02
79.95
103.99
120.92
146.46
112.74
111.16
0.08
0.02
- -
54.75
84.86
89.5
44.53
Dividend per Share
- -
1,071.19
1,558.14
1,903.52
2,141.19
2,325.79
2,749.7
3,019.51
3,045.47
3,010.29
2,168.38
1,830.03
1,867.9
2,082.22
2,233.52
3,000.36
- -
Book Value per Share
- -
952.74
1,436.21
1,766.46
1,966.98
2,103.67
2,478.39
2,747.03
2,781
2,726.04
1,963.18
1,620.19
1,677.27
1,882.71
2,017.47
2,740.42
- -
Tangible Book Value per Share
353
363
363
363
363
363
360
353
349
343
375
437
437
437
437
448
440
Basic Weighted Avg Shares
- -
1,204,813
1,238,839
1,309,343
1,344,711
1,336,661
1,288,967
1,383,257
1,487,261
1,385,913
481,224
682,712
1,375,588
1,651,889
1,844,095
2,012,514
- -
Sales/Revenue/Turnover
- -
17.01
15.76
12.74
13.36
15.65
13.21
12.62
11.84
6.21
-81.13
-34.39
4.73
8.53
9.14
10.3
- -
Operating Margin (%)
- -
81,222
81,004
82,718
85,897
88,528
95,777
110,860
124,104
164,383
190,585
178,785
158,197
149,960
155,907
166,175
- -
Depreciation Expense
- -
186,616
171,672
166,251
149,045
174,468
164,174
135,406
150,807
48,057
-286,693
-177,552
34,423
95,534
107,038
137,605
- -
Net Income, GAAP
- -
4.17
7.31
- -
9.4
12.73
- -
13.22
0.7
41
- -
- -
35.39
31.15
29.12
30.3
- -
Effective Tax Rate (%)
- -
15.49
13.86
12.7
11.08
13.05
12.74
9.79
10.14
3.47
-59.58
-26.01
2.5
5.78
5.8
6.84
- -
Profit Margin (%)
- -
169,880
238,194
270,744
242,381
260,690
261,731
283,646
162,337
6,784
90,923
280,018
253,302
285,408
257,060
442,852
- -
Working Capital
- -
159,822
112,109
92,080
66,357
61,704
91,102
105,015
185,920
238,811
445,525
841,677
813,535
780,358
801,461
726,034
- -
LT Debt
- -
413,861
583,189
711,064
800,751
870,557
1,003,393
1,094,127
1,095,675
1,049,616
981,534
846,066
856,957
948,345
1,016,672
1,334,765
- -
Total Equity
- -
- -
26.51
- -
18.59
19.33
- -
12.82
13.6
3.81
- -
- -
2.36
5.36
6.36
6.99
- -
Return on Invested Capital (%)
- -
- -
24.92
- -
16.7
18.15
- -
11.16
11.6
3.41
- -
- -
2.48
5.84
5.99
6.93
- -
Return on Capital (%)
- -
- -
36.01
26.49
20.32
21.54
18.09
13.32
14.21
4.63
-29.23
-20.32
4.26
11.07
11.36
12.15
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'25
Mar'25
Jun'26
ST Debt
112,301
94,562
- -
LT Borrowings
819,647
801,461
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
437
437
437
Market Capitalization
916,475
1,128,803
1,431,008

Working Capital

JPY

•

in mil. unless spec.
Sep'25
Mar'25
Jun'26
Total Current Assets
1,073,095
1,095,366
- -
Cash, Cash Equivalents & STI
753,870
752,532
- -
Accounts Receivable, Net
194,537
210,211
- -
Inventories
47,089
49,723
- -
Total Current Liabilities
802,108
838,306
- -
Payables & Accruals
- -
- -
- -
ST Debt
112,301
94,562
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.04%
7.33%
31.29%
Free Cash Flow
-84.97%
-80.63%
3.5%
Net Income, GAAP
-71.61%
12.13%
28.56%
Sales/Revenue/Turnover
12.34%
36.84%
9.13%
Total Cash Common Dividend
119,592.18%
239,202.86%
8.26%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
424,065
477,750
- -
- -
1,844,095
2026
- -
- -
- -
- -
2,012,514
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
32
82.17
- -
- -
245.09
2026
- -
- -
- -
- -
306.96
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
42.79
2.08
- -
- -
84.86
2026
- -
- -
- -
- -
89.5
2027
- -
- -
- -
- -
- -
Business
Japan Airlines Co., Ltd. (9201.T) operates as Japan's leading full-service international airline, providing scheduled and non-scheduled passenger air transportation services; cargo and mail transport; airport passenger services; ground handling; aircraft maintenance; passenger sales; and airport peripheral businesses, complemented by mileage programs, lifestyle services, air mobility initiatives, contract business, travel planning, and regional revitalization efforts. The company serves domestic routes across Japan and international destinations in Asia, Oceania, the Americas, and Europe through a modern fleet of approximately 151 mainline aircraft, including Boeing 737-800s, 767-300ERs, 777-300ERs, 787-8s and 787-9s, Airbus A350-900s and A350-1000s, plus three Boeing 767-300BCF freighters for cargo operations, with subsidiaries handling regional flights. Founded on August 1, 1951, and headquartered at Nomura Real Estate Bldg., 2-4-11 Higashi-Shinagawa, Shinagawa-ku, Tokyo, Japan, it employs 38,433 consolidated staff as of March 31, 2025, and targets premium travelers, cargo shippers, and aviation partners worldwide. In recent developments, Japan Airlines finalized a firm order in July 2024 for 20 additional Airbus A350-900 widebody aircraft in international configuration and 11 A321neo single-aisle jets for domestic replacement of Boeing 767-300ERs, following a March 2024 commitment for 42 aircraft including 21 A350-900s and 10 Boeing 787-9s to expand international capacity by 1.5 times by fiscal 2030. The airline secured a strategic investment in Episode Six in March 2025 to enhance JAL Pay, its rebranded multi-currency digital wallet offering bank top-ups, Apple Pay, Google Pay, and SmartCode for 30 million customers. Additionally, in August 2024, Japan Airlines signed an agreement with ENEOS, Japan's first major energy firm to import sustainable aviation fuel (SAF) for supply to JAL, supporting carbon reduction goals amid ongoing fleet modernization.

Company News

  • Should Value Investors Buy Japan Airlines (JAPSY) Stock?

  • Japan Airlines Ltd (OTCMKTS:JAPSY) Sees Large Decrease in Short Interest

  • Should Value Investors Buy Japan Airlines (JAPSY) Stock?

  • Japan Airlines (JAPSY) Upgraded to Buy: What Does It Mean for the Stock?

  • Are Investors Undervaluing Japan Airlines (JAPSY) Right Now?

  • Head-To-Head Analysis: Japan Airlines (OTCMKTS:JAPSY) versus Singapore Airlines (OTCMKTS:SINGF)

  • Should Value Investors Buy Japan Airlines (JAPSY) Stock?

  • Japan Airlines' CEO got a pay cut after worker misconduct. That's not so unusual in Japan.

  • Boarding Passes Now Being Issued for the Ultimate eVTOL Arbitrage

  • Humanoid robots will soon be baggage handlers for Japan Airlines. ✈️

  • Japan Airlines to trial humanoid robots for baggage handling at Haneda airport amid labor crunch

  • SES, Japan Airlines to Expand Multi-Orbit Inflight Connectivity to Long-Haul Fleet

  • Head-To-Head Survey: American Airlines Group (NASDAQ:AAL) versus Japan Airlines (OTCMKTS:JAPSY)

  • Japan Airlines (OTCMKTS:JAPSY) Shares Gap Up – Still a Buy?

  • Critical Review: Japan Airlines (OTCMKTS:JAPSY) and Bristow Group (NYSE:VTOL)

  • Analyzing Japan Airlines (OTCMKTS:JAPSY) & easyjet (OTCMKTS:EJTTF)

  • Alaska Air Group (NYSE:ALK) & Japan Airlines (OTCMKTS:JAPSY) Financial Comparison

  • Critical Survey: Japan Airlines (OTCMKTS:JAPSY) vs. Delta Air Lines (NYSE:DAL)

  • Are Investors Undervaluing Japan Airlines (JAPSY) Right Now?

  • Japan Airlines (JAPSY) is on the Move, Here's Why the Trend Could be Sustainable