HomeChoice International plc

    HomeChoice International plc

    JJSE:HIL
    - -
    ZAc
    - -
    - -
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    Revenue per Share
    9.23
    19.43
    11.8
    14.63
    28.78
    31.16
    33.38
    31.45
    32.84
    34.99
    35.2
    42.36
    Basic EPS, GAAP
    3.07
    3.53
    3.89
    4.15
    4.94
    5.07
    4.36
    1.6
    1.6
    2.95
    3.21
    3.95
    Free Cash Flow per Basic Share
    -0.03
    0.19
    0.06
    0.32
    1.05
    1.06
    0.56
    3.54
    -2.13
    -4.51
    -1.31
    -8.65
    Dividend per Share
    0.94
    0.66
    2.25
    1.55
    1.68
    2.04
    1.87
    - -
    0.48
    0.86
    1.49
    1.82
    Book Value per Share
    12.88
    15.44
    16.98
    19.36
    22.31
    25.19
    27.61
    29.28
    30.32
    32.46
    34.19
    36.27
    Tangible Book Value per Share
    12.15
    14.75
    16.26
    18.88
    21.99
    24.65
    26.61
    27.91
    29.39
    31.39
    32.8
    34.57
    Basic Weighted Avg Shares
    101
    101
    101
    102
    104
    104
    104
    104
    105
    104
    104
    105
    Sales/Revenue/Turnover
    930
    1,959
    1,197
    1,498
    2,993
    3,247
    3,484
    3,275
    3,432
    3,651
    3,672
    4,427
    Operating Margin (%)
    47.14
    27.15
    48.64
    42.78
    41.6
    40.81
    40.1
    35.18
    37.24
    42.18
    46.49
    50.78
    Depreciation Expense
    14
    23
    53
    55
    58
    59
    73
    86
    104
    107
    95
    107
    Net Income, GAAP
    309
    355
    395
    425
    514
    528
    455
    167
    167
    308
    335
    413
    Effective Tax Rate (%)
    28.23
    28.8
    28.24
    27.4
    22
    21.89
    21.82
    8.24
    5.11
    15.17
    17.01
    20.5
    Profit Margin (%)
    33.27
    18.14
    32.96
    28.37
    17.17
    16.26
    13.06
    5.1
    4.87
    8.44
    9.12
    9.33
    Working Capital
    1,160
    1,523
    1,470
    2,161
    2,556
    2,907
    2,862
    3,345
    3,565
    4,188
    4,728
    5,893
    LT Debt
    188
    266
    164
    579
    616
    756
    594
    981
    1,083
    1,502
    1,925
    3,020
    Total Equity
    1,286
    1,578
    1,751
    2,023
    2,373
    2,684
    2,946
    3,116
    3,263
    3,462
    3,639
    3,857
    Return on Invested Capital (%)
    - -
    22.07
    20
    18.22
    34.19
    33.9
    31.72
    29.48
    33.1
    28.98
    25.99
    27.92
    Return on Capital (%)
    - -
    21.76
    20.28
    18.79
    19.71
    18.12
    14.42
    6.29
    6.06
    9.03
    10.07
    10.56
    Return on Common Equity (%)
    - -
    24.9
    24.07
    22.93
    23.9
    21.35
    16.52
    5.63
    5.37
    9.4
    9.63
    11.23

    Capital Structure

    ZAR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    ZAR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    ZAR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    9.43%
    5.54%
    5.99%
    Free Cash Flow
    157.49%
    195.19%
    559.85%
    Net Income, GAAP
    - -
    - -
    23.28%
    Sales/Revenue/Turnover
    12.82%
    5.26%
    20.56%
    Total Cash Common Dividend
    - -
    - -
    22.58%

    Quarterly Revenue

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    3,672
    2024
    - -
    - -
    - -
    - -
    4,427
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    3.21
    2024
    - -
    - -
    - -
    - -
    3.95
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    1.49
    2024
    - -
    - -
    - -
    - -
    1.82
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business