1. South Africa Stocks

  2. •

    Process industries

  3. •

    Containers/Packaging
Nampak Limited

Nampak Limited

JJSE:NPK
51,050.00
ZAC
+354.00
(+0.70%)
383.82BMarket Cap
Dec 07Next Earn
Nampak Limited
JSE:NPK
(Johannesburg Stock Exchange)

Recent

price

51,050.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
ZAR
4,839.37
4,852.99
5,052.48
5,234.49
4,410.02
4,966.36
5,471.46
4,914.05
4,487.67
4,107.69
3,162.82
3,911.31
5,621.14
2,874
1,202.31
1,292.54
- -
Revenue per Share
253.38
192.63
368.92
374.78
336.91
299.6
460.36
66.28
137.5
-238.9
-972.47
58.03
-48.79
-1,173.04
-45.01
417.57
- -
Basic EPS, GAAP
483.78
104
40.56
-39.45
116.58
-439.27
385.91
392.69
230.83
73.89
116.3
85.91
17.72
51.19
44.87
154.61
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
1,641.88
1,630.47
1,982.81
2,014.1
2,047.71
2,526.59
2,601.15
2,628.69
2,844.44
2,505.53
1,441.69
1,396.77
1,328.9
197.98
142.04
298.02
347.61
Book Value per Share
1,549.32
1,578.4
1,764.49
1,788.44
1,165.06
1,344.27
1,458.26
1,621.1
1,804.21
1,410.24
869.04
879.52
725.11
126.62
123.99
279.44
329.91
Tangible Book Value per Share
3
3
3
3
3
3
3
4
4
4
4
4
3
3
8
8
8
Basic Weighted Avg Shares
15,774
15,819
16,530
18,086
15,306
17,291
19,139
17,402
15,963
14,642
11,278
13,958
16,937
9,881
9,956
10,727
- -
Sales/Revenue/Turnover
6.51
100
10.89
10.62
12.04
9.72
11.3
8.22
10.1
4.92
-0.17
8.59
7.16
0.79
12.49
12.65
- -
Operating Margin (%)
598
579
660
765
814
812
912
831
694
518
537
460
472
409
313
268
- -
Depreciation Expense
826
628
1,207
1,295
1,169
1,043
1,610
235
489
-852
-3,468
207
-147
-4,033
-373
3,466
- -
Net Income, GAAP
25.71
32.84
27.25
21.82
9.05
- -
11.87
25.15
10.29
6,488.52
- -
15.21
143.71
- -
20.15
19.29
- -
Effective Tax Rate (%)
5.24
3.97
7.3
7.16
7.64
6.03
8.41
1.35
3.06
-5.82
-30.75
1.48
-0.87
-40.81
-3.74
32.31
- -
Profit Margin (%)
1,750
2,654
2,443
4,650
1,615
417
2,380
2,650
6,499
3,401
2,878
2,487
2,511
3,498
3,092
2,721
2,301
Working Capital
1,631
1,359
1,327
3,250
4,753
4,212
6,202
6,007
8,023
6,133
6,785
5,447
5,813
6,826
5,795
4,193
3,587
LT Debt
5,368
5,695
6,440
7,191
7,883
9,172
9,445
9,681
10,613
8,210
4,373
4,459
4,876
1,914
1,422
2,800
3,182
Total Equity
10.66
12.7
15.15
13.37
11.94
- -
10.87
5.95
7.37
-142.08
- -
6.51
-2.24
- -
15.87
21.47
- -
Return on Invested Capital (%)
11.85
9.88
16.15
13.44
10.44
- -
12.81
2.07
4.34
-134.86
- -
3.85
-4.32
- -
4.34
52.58
- -
Return on Capital (%)
15.81
11.34
19.74
18.82
15.38
12.47
17.89
2.54
5.03
-8.93
-49.28
4.09
-3.05
-128.07
-26.49
189.74
- -
Return on Common Equity (%)

Capital Structure

ZAR

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
ST Debt
169
175
192
LT Borrowings
3,933
3,556
3,004
LT Finance Leases
667
637
582
Preferred Equity and Hybrid Capital
- -
1
- -
Shares Outstanding
8
8
8
Market Capitalization
3,409
3,805
3,838

Working Capital

ZAR

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
Total Current Assets
5,519
6,014
5,435
Cash, Cash Equivalents & STI
712
1,261
701
Accounts Receivable, Net
1,821
1,270
1,963
Inventories
2,093
2,260
1,957
Total Current Liabilities
2,932
3,294
3,134
Payables & Accruals
- -
- -
- -
ST Debt
169
175
192
Deferred Revenue
- -
- -
- -

Growth Rates

ZAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.25%
4.36%
96.89%
Free Cash Flow
24.07%
95.47%
245.29%
Net Income, GAAP
135.8%
249.51%
-1,030.09%
Sales/Revenue/Turnover
-2.6%
2.39%
7.74%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
9,956
2025
- -
- -
10,727
2026
- -
- -
- -

Semi-annual Earnings Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-45.01
2025
- -
- -
417.57
2026
- -
- -
- -

Semi-annual Dividends Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Similar Companies
Segezha (MOEX:SGZH)
Amcor plc (NYSE:AMCR)
Duran Dogan Basim ve Ambalaj Sanayi A.S. (BIST:DURDO)
Isiklar Enerji ve Yapi Holding Anonim Sirketi (BIST:IEYHO)
PT Abadi Nusantara Hijau Investama Tbk (IDX:PACK)
UFlex Limited (NSE:UFLEX)
Business
Nampak Limited manufactures and sells metal packaging products primarily in South Africa and Angola. The company produces aluminium beverage cans and ends for alcoholic, carbonated soft drink, fruit juice, energy drink, vegetable juice and ice tea markets; tinplate food cans for the canned food market; diversified aluminium and tinplate cans including aerosols, monoblocs, shoe polish cans and roll-on pilfer-proof closures for personal care, household goods and industrial markets; and two-piece tinplate cans and aluminium monobloc aerosol cans. It operates world-class research and development facilities supporting product efficiency, safety, environmental improvements and innovation. Nampak Limited, founded in 1968 and headquartered in Bryanston, South Africa, focuses on the metals packaging segment serving fast-moving consumer goods customers with recyclable products. In 2024, the company disposed of liquid cartons, plastic bottles, drums and crates businesses in South Africa; operations in Malawi and Zambia; beverage can business in Nigeria subject to regulatory approval; business in Zimbabwe subject to approvals; and agreed to sell the inspection and coding solutions business. It reorganized South African operations into beverages and diversified entities, refinanced its debt structure with a single long-term lender reducing complexity and costs, reduced post-retirement medical aid liability through beneficiary agreements yielding a R290 million gain, and entered a broad-based black economic empowerment transaction for its key South African subsidiary.