1. South Africa Stocks

  2. •

    Process industries

  3. •

    Containers/Packaging
Nampak Limited

Nampak Limited

JJSE:NPK
51,050.00
ZAC
+354.00
(+0.70%)
383.82BMarket Cap
Dec 07Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
5,234.49
4,410.02
4,966.36
5,471.46
4,914.05
4,487.67
4,107.69
3,162.82
3,911.31
5,621.14
2,874
1,202.31
1,292.54
- -
Basic EPS, GAAP
374.78
336.91
299.6
460.36
66.28
137.5
-238.9
-972.47
58.03
-48.79
-1,173.04
-45.01
417.57
- -
Free Cash Flow per Basic Share
-39.45
116.58
-439.27
385.91
392.69
230.83
73.89
116.3
85.91
17.72
51.19
44.87
154.61
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
2,014.1
2,047.71
2,526.59
2,601.15
2,628.69
2,844.44
2,505.53
1,441.69
1,396.77
1,328.9
197.98
142.04
298.02
347.61
Tangible Book Value per Share
1,788.44
1,165.06
1,344.27
1,458.26
1,621.1
1,804.21
1,410.24
869.04
879.52
725.11
126.62
123.99
279.44
329.91
Basic Weighted Avg Shares
3
3
3
3
4
4
4
4
4
3
3
8
8
8
Sales/Revenue/Turnover
18,086
15,306
17,291
19,139
17,402
15,963
14,642
11,278
13,958
16,937
9,881
9,956
10,727
- -
Operating Margin (%)
10.62
12.04
9.72
11.3
8.22
10.1
4.92
-0.17
8.59
7.16
0.79
12.49
12.65
- -
Depreciation Expense
765
814
812
912
831
694
518
537
460
472
409
313
268
- -
Net Income, GAAP
1,295
1,169
1,043
1,610
235
489
-852
-3,468
207
-147
-4,033
-373
3,466
- -
Effective Tax Rate (%)
21.82
9.05
- -
11.87
25.15
10.29
6,488.52
- -
15.21
143.71
- -
20.15
19.29
- -
Profit Margin (%)
7.16
7.64
6.03
8.41
1.35
3.06
-5.82
-30.75
1.48
-0.87
-40.81
-3.74
32.31
- -
Working Capital
4,650
1,615
417
2,380
2,650
6,499
3,401
2,878
2,487
2,511
3,498
3,092
2,721
2,301
LT Debt
3,250
4,753
4,212
6,202
6,007
8,023
6,133
6,785
5,447
5,813
6,826
5,795
4,193
3,587
Total Equity
7,191
7,883
9,172
9,445
9,681
10,613
8,210
4,373
4,459
4,876
1,914
1,422
2,800
3,182
Return on Invested Capital (%)
13.37
11.94
- -
10.87
5.95
7.37
-142.08
- -
6.51
-2.24
- -
15.87
21.47
- -
Return on Capital (%)
13.44
10.44
- -
12.81
2.07
4.34
-134.86
- -
3.85
-4.32
- -
4.34
52.58
- -
Return on Common Equity (%)
18.82
15.38
12.47
17.89
2.54
5.03
-8.93
-49.28
4.09
-3.05
-128.07
-26.49
189.74
- -

Capital Structure

ZAR

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
ST Debt
169
175
192
LT Borrowings
3,933
3,556
3,004
LT Finance Leases
667
637
582
Preferred Equity and Hybrid Capital
- -
1
- -
Shares Outstanding
8
8
8
Market Capitalization
3,409
3,805
3,838

Working Capital

ZAR

•

in mil. unless spec.
Mar'25
Sep'25
Mar'26
Total Current Assets
5,519
6,014
5,435
Cash, Cash Equivalents & STI
712
1,261
701
Accounts Receivable, Net
1,821
1,270
1,963
Inventories
2,093
2,260
1,957
Total Current Liabilities
2,932
3,294
3,134
Payables & Accruals
- -
- -
- -
ST Debt
169
175
192
Deferred Revenue
- -
- -
- -

Growth Rates

ZAR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.25%
4.36%
96.89%
Free Cash Flow
24.07%
95.47%
245.29%
Net Income, GAAP
135.8%
249.51%
-1,030.09%
Sales/Revenue/Turnover
-2.6%
2.39%
7.74%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
9,956
2025
- -
- -
10,727
2026
- -
- -
- -

Semi-annual Earnings Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-45.01
2025
- -
- -
417.57
2026
- -
- -
- -

Semi-annual Dividends Per Share

ZAR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Riaan Heyl
Full Time Employees
1,907
Sector
Process industries
Industry
Containers/Packaging
Address
Nampak House Johannesburg GT South Africa 2191
IPO Date
Mar 28, 1994
Website
nampak.com
Similar Companies
Segezha (MOEX:SGZH)
Amcor plc (NYSE:AMCR)
Duran Dogan Basim ve Ambalaj Sanayi A.S. (BIST:DURDO)
Isiklar Enerji ve Yapi Holding Anonim Sirketi (BIST:IEYHO)
PT Abadi Nusantara Hijau Investama Tbk (IDX:PACK)
UFlex Limited (NSE:UFLEX)
Business
Nampak Limited manufactures and sells metal packaging products primarily in South Africa and Angola. The company produces aluminium beverage cans and ends for alcoholic, carbonated soft drink, fruit juice, energy drink, vegetable juice and ice tea markets; tinplate food cans for the canned food market; diversified aluminium and tinplate cans including aerosols, monoblocs, shoe polish cans and roll-on pilfer-proof closures for personal care, household goods and industrial markets; and two-piece tinplate cans and aluminium monobloc aerosol cans. It operates world-class research and development facilities supporting product efficiency, safety, environmental improvements and innovation. Nampak Limited, founded in 1968 and headquartered in Bryanston, South Africa, focuses on the metals packaging segment serving fast-moving consumer goods customers with recyclable products. In 2024, the company disposed of liquid cartons, plastic bottles, drums and crates businesses in South Africa; operations in Malawi and Zambia; beverage can business in Nigeria subject to regulatory approval; business in Zimbabwe subject to approvals; and agreed to sell the inspection and coding solutions business. It reorganized South African operations into beverages and diversified entities, refinanced its debt structure with a single long-term lender reducing complexity and costs, reduced post-retirement medical aid liability through beneficiary agreements yielding a R290 million gain, and entered a broad-based black economic empowerment transaction for its key South African subsidiary.