1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
Kitanotatsujin Corp.

Kitanotatsujin Corp.

KITAF
Kitanotatsujin Corp.US flagOther OTC
0.97
USD
- -
- -
135.31MMarket Cap
Kitanotatsujin Corp.
KITAF
(Other OTC)

Recent

price

0.97

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
14.5
15.37
16.76
20.4
40.16
59.73
72.64
66.72
68.44
70.71
105.42
84.93
80.38
95.58
Revenue per Share
1.92
2.13
1.71
2.7
7.21
9.3
14.21
9.99
9.66
2.47
7.15
8.66
4.99
9.34
Basic EPS, GAAP
2.35
1.98
-0.2
4.74
7.85
8.26
14.77
4.71
12.36
0.06
2.17
11.77
6.01
6.4
Free Cash Flow per Basic Share
0.47
0.63
0.69
0.71
1.13
3.1
4.09
3.99
2.5
2.5
1.5
2.59
3.89
0.9
Dividend per Share
5.52
7.93
8.58
10.61
16.74
22.47
32.59
38.58
45.47
45.66
51.29
57.3
58.26
54.29
Book Value per Share
5.9
9.28
9.77
11.42
17.61
20.93
31.12
37.06
41.97
42.69
48.44
55.23
55.07
51.91
Tangible Book Value per Share
123
126
133
132
132
139
139
139
139
139
139
139
139
139
Basic Weighted Avg Shares
1,782
1,941
2,222
2,697
5,286
8,305
10,095
9,272
9,512
9,831
14,666
11,826
11,210
13,315
Sales/Revenue/Turnover
21.75
23.69
17.9
20.1
26.56
22.42
28.88
21.91
21.89
5.19
9.88
14.17
8.93
14.33
Operating Margin (%)
2
5
9
12
12
13
24
21
90
129
139
167
128
83
Depreciation Expense
236
269
227
357
948
1,293
1,975
1,388
1,342
344
995
1,206
696
1,301
Net Income, GAAP
38.85
39.43
34.64
33.75
32.38
30.07
32.35
32.11
35.33
35.24
33.63
28.75
32.85
33.1
Effective Tax Rate (%)
13.25
13.85
10.2
13.23
17.94
15.57
19.56
14.97
14.11
3.5
6.78
10.2
6.21
9.77
Profit Margin (%)
781
1,134
1,238
1,667
2,346
2,661
3,966
4,835
5,573
5,616
6,193
6,725
6,724
6,271
Working Capital
84
- -
- -
208
75
- -
- -
- -
38
23
8
- -
- -
- -
LT Debt
736
1,192
1,331
1,545
2,346
2,942
4,347
5,179
6,146
6,187
6,997
7,867
8,048
7,445
Total Equity
- -
22.98
18.5
20.71
37.13
39.76
45.7
26.18
22.35
5.13
14.01
15.3
8.27
17.81
Return on Invested Capital (%)
- -
27.76
20.41
24.78
45.67
46.12
51.11
28.07
22.96
5.41
14.7
15.91
8.64
18.38
Return on Capital (%)
- -
32.01
21.2
28.08
52.61
48.56
51.61
28.07
22.99
5.43
14.75
15.96
8.64
18.41
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
14
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
8
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
139
139
139
Market Capitalization
44,015
23,014
19,115

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
7,709
7,376
7,491
Cash, Cash Equivalents & STI
4,783
4,696
5,131
Accounts Receivable, Net
790
644
653
Inventories
1,813
1,695
1,511
Total Current Liabilities
1,516
1,143
1,220
Payables & Accruals
- -
- -
- -
ST Debt
14
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.74%
9.43%
2.3%
Free Cash Flow
158.67%
783.73%
-48.86%
Net Income, GAAP
37.32%
18.14%
-42.29%
Sales/Revenue/Turnover
21.84%
6.11%
-5.21%
Total Cash Common Dividend
32.79%
9.23%
50.29%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,270
3,213
- -
- -
11,826
2026
- -
- -
- -
- -
11,210
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.91
- -
- -
- -
8.66
2026
- -
- -
- -
- -
4.99
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.59
2026
- -
- -
- -
- -
3.89
2027
- -
- -
- -
- -
- -
Similar Companies
KeyStar Corp. (KEYR)
Praxis Home Retail Limited (PRAXIS.BO)
Bowlin Travel Centers, Inc. (BWTL)
HWGC Holdings Limited (HWGC)
Aayush Wellness Ltd (AAYUSH.BO)
MarineMax, Inc. (HZO)
Business
Kitanotatsujin Corporation specializes in the digital planning, development, and sale of health and beauty essentials, alongside various general consumer goods. Operating primarily through its direct-to-consumer e-commerce platform, the company offers a curated selection of health supplements and skincare solutions, notably under its exclusive J North Farm brand. These operations are bolstered by internal expertise spanning product innovation, marketing strategies, and comprehensive customer support. Expanding its portfolio, Kitanotatsujin recently acquired Rebirth Chain Consulting, venturing into the color contact lens sector. Founded in 2000, the firm operates with primary offices located in both Sapporo and Tokyo, Japan.