Kirin Holdings Company, Limited

Kirin Holdings Company, Limited

KNBWY
Kirin Holdings Company, LimitedUS flagOther OTC
17.92
USD
-0.03
- -
14.52BMarket Cap
Kirin Holdings Company, Limited
KNBWY
(Other OTC)

Recent

price

17.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,283.06
2,154.05
2,273.32
2,389.02
2,390.59
2,407.49
2,031.66
2,042.27
2,158.2
2,213.48
2,200.03
2,185.34
2,421
2,635.53
2,886.93
3,003.87
2,790.49
Revenue per Share
11.94
7.7
58.44
90.76
35.27
-51.87
163.19
265.17
183.57
68
85.57
71.73
135.09
139.16
71.87
182.13
170.3
Basic EPS, GAAP
116.76
121.61
117.59
93.38
37.85
102.89
145.6
145.61
123.16
93.99
85.42
159.52
45.13
110.39
76.87
- -
160.29
Free Cash Flow per Basic Share
23.98
26
27
33.82
37.1
38
38
40.5
50.11
58.57
65.81
65
65.44
71
72
- -
71
Dividend per Share
968.2
939.8
934.61
1,009.36
1,034.74
709.84
766.76
989.31
1,156.88
1,209
1,288.17
1,319.94
1,418.75
1,519.52
1,522.21
1,608.66
1,552.91
Book Value per Share
524.88
240.83
345.18
491.44
529.5
525.5
545.99
849.42
857.8
848.33
762.4
824.7
928.23
903.53
460.1
453.24
925.25
Tangible Book Value per Share
954
962
962
944
919
913
913
913
895
877
841
834
822
810
810
810
810
Basic Weighted Avg Shares
2,177,802
2,071,774
2,186,177
2,254,585
2,195,795
2,196,925
1,853,937
1,863,730
1,930,522
1,941,305
1,849,545
1,821,570
1,989,468
2,134,393
2,338,385
2,433,363
2,259,985
Sales/Revenue/Turnover
6.96
6.9
7
6.33
5.22
5.68
10.6
11.32
10.27
4.52
5.56
3.74
5.83
7.04
5.36
8.62
8.6
Operating Margin (%)
139,987
142,762
146,362
149,036
148,600
121,926
71,615
68,942
67,946
80,742
82,109
81,130
85,937
87,227
95,702
- -
90,163
Depreciation Expense
11,394
7,407
56,198
85,656
32,392
-47,329
148,918
241,991
164,202
59,642
71,935
59,790
111,007
112,697
58,214
147,542
137,926
Net Income, GAAP
71.98
72.62
45.01
33.88
42.4
263.53
24.05
22.23
20.92
30.29
19.84
31.31
24.88
23.65
38.58
25.09
26.42
Effective Tax Rate (%)
0.52
0.36
2.57
3.8
1.48
-2.15
8.03
12.98
8.51
3.07
3.89
3.28
5.58
5.28
2.49
6.06
6.1
Profit Margin (%)
47,393
42,646
71,359
154,890
17,159
116,020
83,047
259,261
241,809
74,769
129,067
227,667
254,326
285,015
297,128
291,940
300,235
Working Capital
582,790
834,486
768,584
642,667
569,000
598,943
511,536
362,622
317,937
291,207
393,610
449,970
408,662
555,725
779,583
842,434
605,972
LT Debt
1,159,036
1,047,893
1,153,899
1,300,724
1,335,708
938,081
959,188
1,218,473
1,191,418
1,146,825
1,095,939
1,147,990
1,253,203
1,425,838
1,533,714
1,595,147
1,588,298
Total Equity
1.99
1.82
3.76
4.25
2.97
-10.11
8.67
9.77
9.4
3.68
4.78
2.7
4.98
5.93
3.43
6.36
6.71
Return on Invested Capital (%)
0.33
-0.13
2.43
4.04
1.72
-5.4
8.4
13.77
8.26
2.49
2.67
2.88
4.3
4.01
1.8
5.25
4.72
Return on Capital (%)
1.21
0.81
6.23
9.25
3.4
-5.92
22.1
30.2
16.95
5.69
6.71
5.48
9.8
9.41
4.73
11.64
11.36
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
100,673
131,573
121,301
LT Borrowings
555,725
625,896
605,972
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
810
810
810
Market Capitalization
1,669,519
1,703,626
1,679,228

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
957,821
977,905
1,017,684
Cash, Cash Equivalents & STI
140,343
160,145
146,280
Accounts Receivable, Net
444,940
403,817
439,632
Inventories
330,984
353,116
375,785
Total Current Liabilities
672,806
693,399
717,449
Payables & Accruals
- -
- -
- -
ST Debt
100,673
131,573
121,301
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.81%
7.85%
4.01%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-25.2%
35.08%
153.45%
Sales/Revenue/Turnover
1.29%
5.72%
4.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
501,762
594,061
- -
- -
2,338,385
2025
- -
- -
- -
- -
2,433,363
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31.98
38.67
- -
- -
71.87
2025
- -
- -
- -
- -
182.13
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36.5
- -
- -
- -
72
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Kirin Holdings Company, Limited (KNBWY), a leading Japanese beverage and health sciences holding company founded in 1907 and headquartered in Nakano-ku, Tokyo, develops group-wide management strategies and oversees operations across food and beverages, pharmaceuticals, and health science domains. The company produces and markets a diverse portfolio of products including flagship beers such as Kirin Ichiban and Kirin Lager; non-alcoholic beverages like Kirin Mets, Gogo no Kocha tea, Kirin Lemon, and healthy soft drinks; wines and spirits including Four Roses; soft drinks, dairy products, margarine, jams, and honey; as well as pharmaceuticals and biopharmaceuticals through its subsidiary Kyowa Kirin, which focuses on antibody drugs sold in around 50 countries, and health science offerings leveraging fermentation technology in plant genetics and bioengineering. Kirin Holdings operates primarily in Japan with significant presence in Asia, Oceania, North America, and the Philippines via a 48% stake in San Miguel Brewery, managing a chain of Kirin City beer pubs and targeting consumers across life stages with products emphasizing quality, sustainability, and health benefits. In recent developments, the company initiated the sale of its Four Roses bourbon brand in October 2025 for approximately $1 billion to reallocate capital toward health sciences; pursued strategic growth in health science through acquisitions in Asia-Pacific during fiscal 2023-2024, including bolstering its FANCL integration for CRM enhancements and cost reductions starting in fiscal 2028; formed a global collaboration with Kura Oncology in November 2024 for the development and commercialization of ziftomenib in acute leukemias, with FDA priority review accepted; and continues its pivot toward health-oriented beverages and pharmaceuticals amid inflationary pressures and portfolio optimization, reporting consolidated revenue of 2,338,385 million yen for the fiscal year ended December 31, 2024.

Company News

APIChatGPT
  • The XLH Network and Kyowa Kirin Launch the XLH Community Guidebook to Help People Navigate Lifelong Journey with XLH

  • Kura Oncology And Kyowa Kirin Report Encouraging Long-Term Results for Ziftomenib / 7+3 Combination In Newly Diagnosed AML

  • Kyowa Kirin to Present New Complementary Evidence Further Defining Clinical Utility of Mogamulizumab in Cutaneous T-Cell Lymphoma at 2026 WCCL

  • Kura Oncology and Kyowa Kirin Announce Publication in Blood of Ziftomenib plus Venetoclax / Azacitidine Combination in Patients with R/R NPM1-m AML

  • Kura Oncology and Kyowa Kirin to Present Updated Frontline Ziftomenib / 7+3 Combination Data at EHA 2026 Congress

  • Kyowa Kirin and Kura Oncology Initiate Japanese Phase 2 Registration-Directed Trial of Ziftomenib in R/R NPM1-m AML

  • Kyowa Kirin stops development of skin condition treatment

  • 3 Reasons Growth Investors Will Love Kirin (KNBWY)

  • Kirin (KNBWY) Upgraded to Buy: What Does It Mean for the Stock?

  • Is Kirin (KNBWY) Stock Undervalued Right Now?

  • Kyowa Kirin Regains Global Rights To Atopic Dermatitis Drug After Amgen Collaboration Ends

  • Kyowa Kirin Announces Proposed Appointment of Abdul Mullick to President and Chief Executive Officer, While Former CEO Masashi Miyamoto to Remain Chairman

  • Kura Oncology and Kyowa Kirin Report Combination Data for KOMZIFTI™ (Ziftomenib) with Venetoclax and Azacitidine in Newly Diagnosed and Relapsed/Refractory AML

  • First U.S. Commercial Sale of KOMZIFTI™ Triggers $135 Million Milestone Payment to Kura Oncology Under Collaboration and License Agreement with Kyowa Kirin

  • Should Value Investors Buy Kirin (KNBWY) Stock?

  • Kyowa Kirin to Present New Research Highlighting Mogamulizumab's Clinical Utility and Strategic Potential in T-Cell Lymphomas at 2025 ASH Annual Meeting

  • Kura Oncology and Kyowa Kirin Announce FDA Approval of KOMZIFTI™ (ziftomenib), the First and Only Once-Daily Targeted Therapy for Adults with Relapsed or Refractory NPM1-Mutated Acute Myeloid Leukemia

  • Is Kirin (KNBWY) Stock Outpacing Its Consumer Staples Peers This Year?

  • Are Investors Undervaluing Kirin (KNBWY) Right Now?

  • Kirin (KNBWY) Expected to Announce Earnings on Thursday