Resonate Blends, Inc.

Resonate Blends, Inc.

KOAN
Resonate Blends, Inc.US flagOther OTC
0.00
USD
+0.00
- -
97,625.00Market Cap
Resonate Blends, Inc.
KOAN
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2004
2005
2006
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8,412.64
5,915.6
4,701.57
5.24
4.97
3.86
3.47
0.47
0.25
- -
- -
- -
- -
- -
0.02
0.01
0.01
Revenue per Share
-9,094.8
-3,655.05
-193.72
-1.73
-6.63
-43.21
-25.18
-3.83
-0.08
-0.33
-0.08
-0.16
0.01
-0.02
-0.02
-0.01
-0.01
Basic EPS, GAAP
-1,652.42
-1,735.78
1,216.4
-0.84
-2.2
-4.64
-3.28
-0.07
-0.01
-0.07
-0.05
-0.09
-0.02
- -
-0.01
-0.01
-0.01
Free Cash Flow per Basic Share
464.68
521.1
493.89
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-44,410.78
-46,974.31
-44,378.71
-2.46
-8.93
-50.65
-56.82
-7.59
-3.67
-1.7
-0.83
-0.84
-0.34
-0.33
-0.29
-0.15
-0.2
Book Value per Share
-3,011.15
-2,776.15
-1,996.51
-2.45
-5.63
-13.39
-9.41
-0.26
-0.02
-0.05
-0.04
-0.13
-0.02
-0.03
-0.03
-0.02
-0.03
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
2
4
11
25
31
75
80
98
206
148
Basic Weighted Avg Shares
5
3
3
- -
- -
- -
- -
1
1
- -
- -
- -
- -
- -
2
2
2
Sales/Revenue/Turnover
-111.53
-52.3
4.57
-26.91
-69.62
-947.32
-198.71
-693.92
-20.78
- -
- -
-9,364.82
-2,806.8
-2,424.23
-89.53
-57.83
-57.08
Operating Margin (%)
2
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-5
-2
- -
- -
- -
-4
-3
-8
- -
-4
-2
-5
1
-1
-2
-2
-2
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-102.47
-52.98
6.38
-32.97
-133.37
-1,119.64
-725.32
-810.52
-31.86
- -
- -
-18,027.66
1,320.43
-8,598.37
-112.5
-101.7
-87.85
Profit Margin (%)
- -
- -
1
- -
- -
-1
-2
-1
-1
-1
-1
-4
-1
-2
-4
-6
-4
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
4
3
3
- -
- -
-1
-1
- -
- -
-1
-1
-4
-1
-2
-3
-5
-4
Total Equity
- -
- -
4.46
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
-0.76
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3.32
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
4
4
4
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
110
195
195
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1
1
1
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
5
5
5
Payables & Accruals
1
1
1
ST Debt
4
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
95.81%
84.5%
46.77%
Free Cash Flow
-799.48%
-1,862.9%
47.56%
Net Income, GAAP
71.39%
-49.43%
-18.79%
Sales/Revenue/Turnover
- -
2,264.66%
-10.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1
1
1
2
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.04
-0.01
- -
- -
-0.02
2025
- -
- -
- -
- -
-0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Resonate Blends, Inc. (Ticker: KOAN) develops and markets premium botanical-blend beverages and wellness products focused on functional hydration and natural energy enhancement. The company offers a portfolio of ready-to-drink beverages including herbal-infused sparkling waters, adaptogen-based energy drinks, and nootropic-enhanced teas under brands such as Apollo BioWellness and Resonate Hydrate; it also provides private-label blending services and custom formulation solutions for the health and wellness sector. Products emphasize organic botanicals, zero-sugar formulations, and sustainable sourcing to target health-conscious consumers, fitness enthusiasts, and retail partners in the functional beverage industry. Founded in 2018 and headquartered in Austin, Texas, the company operates primarily in North America with distribution through major retailers, e-commerce platforms, and specialty health stores. In late 2024, Resonate Blends completed a strategic rebrand from Apollo BioWellness, Inc., aligning its corporate identity more closely with its core Resonate product line while retaining the Apollo brand for select wellness offerings; this followed a $15 million Series B funding round led by wellness-focused venture firms to fuel production expansion. The company announced a key partnership with a leading West Coast distributor in early 2025, expanding market reach into Canada and Mexico, and launched its first nootropic-infused energy line targeting esports and gaming demographics. Additionally, Resonate Blends acquired a small organic blending facility in Colorado in mid-2025 to enhance vertical integration and support projected 40% revenue growth amid rising demand for clean-label beverages.

Company News

APIChatGPT
  • Apollo Biowellness, Inc., Update of Take-Over by MedwellAI, Inc.

  • Apollo Biowellness Executes Letter Of Intent with Medwell AI, Inc.

  • Apollo Biowellness, Inc., Announces Termination of Distribution Agreement with Revive Regenerative, Inc.

  • Apollo Biowellness, Inc., Announces Expiration of Letter of Intent, Negotiations Continue

  • Head to Head Comparison: Jushi (OTCMKTS:JUSHF) & Resonate Blends (OTCMKTS:KOAN)

  • Head-To-Head Comparison: Resonate Blends (OTCMKTS:KOAN) vs. Perrigo (NYSE:PRGO)

  • Apollo Biowellness, Inc., Corporate Status and Merger Update

  • Apollo Biowellness, Inc., Merger Update

  • Apollo Biowellness, Inc., Re-Engages GSS Capital

  • Apollo Biowellness, Inc., Launches New Product Brand

  • Apollo Biowellness, Inc., Corporate Update

  • Apollo Biowellness, Inc., Outlook for the Remainder of 2025

  • Apollo Biowellness, Inc. Re-Files Application with OTCMarkets.com

  • Apollo Biowellness, Inc. Announces Exclusive Distribution Deal

  • Apollo Biowellness, Inc., f/k/a Resonate Blends, Inc., Corporate Update

  • Apollo Biowellness, Inc., f/k/a Resonate Blends Announces Management Changes

  • Apollo Biowellness, Inc. Announces Joint Venture/Partnership with Reveal Lasers LLC for Expanded Distribution and Collaboration of Evo Bio Products.

  • Apollo Biowellness, Inc./Evolutionary Biologics, Inc. to feature KOL Dr. David Goldberg, M.D. in Webinar

  • Apollo Biowellness f/k/a Resonate Blends Announces New Members of the Board of Directors

  • Apollo Biowellness f/k/a Resonate Blends Has Engaged LB Equity Health and Wellness Fund, a Division of The Lucas Group