1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Koito Manufacturing Co., Ltd.

Koito Manufacturing Co., Ltd.

KOTMY
Koito Manufacturing Co., Ltd.US flagOther OTC
17.50
USD
- -
- -
4.61BMarket Cap
Koito Manufacturing Co., Ltd.
KOTMY
(Other OTC)

Recent

price

17.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,334.7
1,340.79
1,471.22
1,859.11
2,198.18
2,531.15
2,618.21
2,640.85
2,570.31
2,491.49
2,197.34
2,366.32
2,689.73
3,043.67
3,102.42
- -
1,589.71
Revenue per Share
31.15
41.66
51.73
66.52
112.2
144.07
176.4
259.45
226.76
180.49
117
119.26
92.26
130.93
156.49
- -
50.63
Basic EPS, GAAP
103.37
28.44
46.78
8.3
94.77
98.34
183.62
166.99
133.41
93.87
128.87
114.39
61.99
189.79
135.63
- -
97.56
Free Cash Flow per Basic Share
9.99
9
10
12
14
21
19.99
34.98
49.98
51.99
20.01
27.01
27.01
41.11
57.16
- -
25.36
Dividend per Share
408.86
441.53
481.83
536.35
632.27
755.35
911.75
1,136.06
1,312.74
1,441.21
1,538.21
1,630.68
1,695.89
1,725.22
1,922.25
- -
1,784.82
Book Value per Share
519.42
565.43
675.64
793.52
977.23
1,019.56
1,179.3
1,376.27
1,556.57
1,587.5
1,761.64
1,941.69
2,077.24
2,295.77
2,248.02
- -
2,211.36
Tangible Book Value per Share
321
321
321
321
321
321
321
321
321
321
321
321
321
312
295
275
303
Basic Weighted Avg Shares
428,977
430,929
472,843
597,502
706,470
813,477
841,456
848,868
826,257
800,928
706,376
760,719
864,719
950,295
916,709
- -
482,142
Sales/Revenue/Turnover
8.73
7.36
7.97
8.29
9.08
10.11
11
12.23
12.29
10.29
8.03
7.02
5.42
5.89
4.9
- -
4.87
Operating Margin (%)
21,253
19,517
17,827
21,522
25,973
32,745
31,721
32,287
32,060
36,066
37,962
35,811
41,324
44,000
43,969
- -
23,245
Depreciation Expense
10,012
13,391
16,625
21,378
36,060
46,303
56,692
83,397
72,895
58,022
37,612
38,340
29,660
40,879
46,240
- -
15,355
Net Income, GAAP
67.36
39.12
35.79
36.86
29.76
30.01
28.6
25.45
22.54
26.14
31.92
31.37
30.21
24.57
21.24
- -
23.66
Effective Tax Rate (%)
2.33
3.11
3.52
3.58
5.1
5.69
6.74
9.82
8.82
7.24
5.32
5.04
3.43
4.3
5.04
- -
3.18
Profit Margin (%)
58,015
65,554
81,705
108,550
144,795
189,769
237,891
298,733
330,304
318,460
366,488
397,682
407,124
390,019
373,002
- -
365,037
Working Capital
5,964
2,883
2,800
5,241
3,798
13,176
13,172
13,083
8,975
355
230
490
- -
- -
- -
- -
- -
LT Debt
168,414
182,916
218,129
256,071
316,824
329,669
380,997
444,806
503,561
513,521
569,436
627,313
670,503
719,267
679,863
- -
673,247
Total Equity
5.76
9.32
10.3
11.09
13.34
15.39
16.28
16.76
15.22
11.15
6.74
5.84
4.81
5.85
4.94
- -
2.56
Return on Invested Capital (%)
7.69
5.79
6.16
5.96
10.23
13.18
13.88
18.76
14.17
10.68
6.56
6.22
4.3
6.17
6.83
- -
2.29
Return on Capital (%)
7.75
9.8
11.2
13.07
19.2
20.77
21.16
25.34
18.52
13.11
7.85
7.53
5.55
7.54
8.36
- -
2.77
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
14,295
- -
10,167
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
308
- -
296
Market Capitalization
760,051
676,200
599,429

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
582,498
- -
536,167
Cash, Cash Equivalents & STI
302,874
- -
280,229
Accounts Receivable, Net
133,979
- -
116,870
Inventories
95,796
- -
95,071
Total Current Liabilities
192,479
- -
171,130
Payables & Accruals
- -
- -
- -
ST Debt
14,295
- -
10,167
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
225,995
242,158
246,808
235,334
950,295
2025
- -
- -
- -
- -
916,709
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45.57
- -
- -
- -
130.93
2025
- -
- -
- -
- -
156.49
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.99
- -
- -
- -
41.11
2025
- -
- -
- -
- -
57.16
2026
- -
- -
- -
- -
- -
Similar Companies
The Goodyear Tire & Rubber Company (0QLL.L)
Murakami Corporation (7292.T)
Shinry Technologies Co., Ltd. (300745.SZ)
TATSUMI Corporation (7268.T)
AB Dynamics plc (ABDDF)
ACTIA Group S.A. (ATI.PA)
Business
Koito Manufacturing Co., Ltd. manufactures and markets automotive lighting equipment, aircraft parts, electrical equipment, and other products. The company produces light-emitting diode (LED), discharge, and halogen headlamps, fog lamps, side turn signal lamps, and LED rear combination lamps for automobiles; interior and exterior lights, caution warning panels, electrical equipment, and hydraulic equipment for aircraft; and LED marine lamps and destination indicators for ships and special applications. Koito operates through geographic segments including Japan, North America, China, Asia, Europe, and other regions, serving major automobile manufacturers and other mobility sectors worldwide. Founded in 1915 and headquartered in Tokyo, Japan, the company completed its acquisition of Cepton, Inc., a U.S.-based lidar technology provider, on January 7, 2025, enhancing its capabilities in automotive sensing solutions for advanced driver-assistance systems (ADAS) and autonomous driving through synergies in light-based sensor technologies.