EUSU HOLDINGS CO., LTD.

EUSU HOLDINGS CO., LTD.

KKRX:000700
5,990.00
KRW
-30.00
(-0.50%)
1,363.21EPS
9.31P/E
143.49BMarket Cap
EUSU HOLDINGS CO., LTD.
KRX:000700
(Korea Stock Exchange)

Recent

price

5,990.00

P/E

ratio

9.31

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
464,767.5
1,449.76
424,355.8
18,919.61
9,730.87
46,931.65
16,663.56
17,340.67
15,391.98
14,654.24
13,405.3
20,775.49
23,377.08
31,795.73
34,100.34
16,069.32
16,762.14
Revenue per Share
5,761.02
-11,440.29
-8,638.17
-9,542.84
4,360.56
1,902
-20.53
-170
361
163
3,202
991
1,218
950
1,288
175.5
592.15
Basic EPS, GAAP
-35,860.39
1,002.08
-19,986.97
10,013.93
4,761.88
2,984.09
-156.64
316.8
69.18
906.14
971.28
-505.89
1,942.81
2,387.02
277.07
1,194.15
1,420.01
Free Cash Flow per Basic Share
200.82
420.39
96.04
52.06
238.23
60.18
131.03
86.15
95.92
23.97
95.89
613.9
498.71
1,468.71
1,139.28
529.14
- -
Dividend per Share
36,604.99
25,594.47
18,536.31
10,134.55
7,654.46
8,438.26
8,350.91
7,754.51
8,760.86
9,072.1
12,244.03
13,108.3
13,725.73
13,687.28
13,098.1
12,843.33
13,108.15
Book Value per Share
19,847.59
25,592.72
13,661.76
5,376.6
7,516.27
8,224.26
7,616.2
6,907.87
7,871.71
8,409.75
11,892.6
12,785.05
13,374.88
13,332.26
12,808.98
12,580.14
12,799.63
Tangible Book Value per Share
21
25
25
25
49
11
25
25
25
25
25
24
24
11
13
26
26
Basic Weighted Avg Shares
9,917,400
36,236
10,606,493
472,887
480,818
516,368
415,891
433,552
384,328
366,111
334,814
503,704
557,607
341,769
435,867
418,474
436,459
Sales/Revenue/Turnover
6.73
69.78
-0.75
4.59
7.73
13.01
5.1
13.36
8.49
-2.13
-4.35
4.09
5.32
6.43
4.2
5.07
7.05
Operating Margin (%)
428,961
1,407
433,108
454,770
187,792
3,821
3,776
8,070
9,511
12,602
12,151
7,662
6,364
6,903
7,860
8,389
8,891
Depreciation Expense
122,931
-285,945
-215,905
-238,519
215,462
20,927
-512
-4,250
9,014
4,072
79,974
24,027
29,053
10,211
16,463
4,570
15,419
Net Income, GAAP
11.6
- -
- -
21.26
- -
32.52
60.48
52.49
28.7
- -
28.3
- -
- -
26.37
13.38
30.95
24.86
Effective Tax Rate (%)
1.24
-789.11
-2.04
-50.44
44.81
4.05
-0.12
-0.98
2.35
1.11
23.89
4.77
5.21
2.99
3.78
1.09
3.53
Profit Margin (%)
-69,062
-46,239
-2,148,303
-4,131,179
96,252
144,544
15,962
106,411
157,101
275,678
213,380
234,949
259,368
266,099
231,664
230,680
240,884
Working Capital
2,864,039
130,000
3,392,414
1,737,446
80,000
80,000
- -
80,000
95,000
1,848
1,927
7,223
8,228
7,270
5,113
5,082
13,492
LT Debt
2,338,475
639,722
1,326,009
719,906
221,146
267,108
275,264
292,200
331,645
328,597
388,301
408,045
445,671
446,365
411,671
412,156
424,405
Total Equity
16.13
- -
- -
0.22
- -
13.46
2.36
7.29
5.51
- -
-2.59
- -
- -
3.53
3.63
3.55
5.55
Return on Invested Capital (%)
7.24
- -
- -
2.37
- -
-1
-1.97
-7.81
-1.12
- -
23.68
- -
- -
-0.47
0.44
-1.69
-0.9
Return on Capital (%)
20.4
-36.79
-39.15
-66.57
96.98
10.42
-0.24
-2.11
4.37
1.83
30.04
7.79
8.97
3.04
4.87
1.35
4.59
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,791
4,908
5,054
LT Borrowings
8
- -
- -
LT Finance Leases
5,075
13,415
13,492
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
151,563
168,751
143,490

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
292,072
306,646
310,261
Cash, Cash Equivalents & STI
204,633
212,276
209,883
Accounts Receivable, Net
63,191
65,841
71,767
Inventories
- -
- -
- -
Total Current Liabilities
61,392
75,645
69,377
Payables & Accruals
- -
- -
- -
ST Debt
3,791
4,908
5,054
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.68%
1.36%
0.12%
Free Cash Flow
74.39%
3.78%
778.11%
Net Income, GAAP
199.93%
-24.98%
-72.24%
Sales/Revenue/Turnover
0.61%
9.19%
-3.99%
Total Cash Common Dividend
111.69%
104.19%
-5.37%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97,075
103,758
124,211
110,824
435,867
2025
107,679
102,452
105,133
103,211
418,474
2026
106,343
121,772
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
104
227
158
217.26
1,288
2025
81.41
26
268.17
-200.01
175.5
2026
297.03
227
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,139.28
2025
- -
- -
- -
- -
529.14
2026
- -
- -
- -
- -
- -
Business
Eusu Holdings Co., Ltd. is a South Korea-based holding company primarily engaged in providing third-party logistics and shipping services worldwide. Through its subsidiaries, the company offers comprehensive logistics solutions including air and marine shipping; overland and railroad transport; customs clearance; project goods transport; warehouse storage and distribution; and logistics consulting services. It also provides specialized services such as freight management systems (FMS), warehouse management systems (WMS), transportation management systems (TMS), logistics visibility services, and information technology services tailored for the maritime, port, and logistics industries. Additionally, Eusu Holdings operates ancillary businesses such as Mondo Bridge, which runs a café brand "CAFE COLON," and has diversified offerings including digital transformation services for shipping and port industries. Founded in 1949 and headquartered in Seoul, South Korea, Eusu Holdings was formerly known as Hanjin Shipping Holdings Co., Ltd. The company underwent a major rebranding in 2014 to its current name following business restructurings. Recent significant developments include expanding its digital logistics and IT service capabilities, enhancing supply chain visibility solutions, and strengthening partnerships within its shipping and logistics divisions to bolster global freight services. The company continues to leverage its integrated logistics platform, EUSU Logistics, which provides tailored solutions such as ocean freight, air freight, land freight, warehousing and distribution, and e-commerce/express logistics, serving clients globally with a strong presence across Asia and additional international markets. Eusu Holdings integrates extensive transportation networks with advanced technology to optimize clients’ supply chains and support business growth in cross-border trade. The company also supports academic and social initiatives through the Yanghyun Foundation, focusing on marine shipping research and community welfare initiatives. This combination of traditional logistics expertise and digital innovation positions Eusu Holdings as a prominent player in the industrial marine shipping and logistics sector in South Korea and globally.