SBSUNGBO Co., Ltd.

SBSUNGBO Co., Ltd.

KKRX:003080
2,205.00
KRW
+5.00
(+0.23%)
-716.02EPS
41.33BMarket Cap
SBSUNGBO Co., Ltd.
KRX:003080
(Korea Stock Exchange)

Recent

price

2,205.00

P/E

ratio

- -

div

yld

3.18%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
1,768.18
2,058.07
2,263.14
2,479.86
2,724.83
279.78
2,897.5
2,964.73
2,494.08
2,116.19
2,641.92
2,924.91
3,373.06
3,186.11
3,059.33
3,284.68
3,355.39
Revenue per Share
3
89.01
148.5
174.3
231
16.3
3,748
471
309
-145
-306
69
204
65
-176
1,759
-698.57
Basic EPS, GAAP
46.06
161.67
89.36
38.24
-55.7
-6.12
-1,174.22
-949.08
394.05
-334.83
-217.45
517.06
-260.19
-302.75
-2,989.42
-501.59
-1,222.65
Free Cash Flow per Basic Share
90.44
50
59.99
99.98
150.02
19.99
219.98
447.4
576.76
210.62
136.78
133.2
119.96
135.12
135.24
205.02
70.02
Dividend per Share
4,381.27
4,294.86
4,372.51
4,442.77
4,540.72
4,479.5
8,019.47
8,062.62
7,745.98
7,390.17
7,024.07
6,905.33
6,994.04
6,778.7
6,421.42
7,842.89
7,817.13
Book Value per Share
4,379.59
4,293.22
4,370.94
4,438.08
4,530.64
4,470.12
8,011.62
8,055.96
7,738.73
7,383.48
7,014.58
6,896.2
6,985.8
6,771.24
6,414.88
7,796.51
7,770.49
Tangible Book Value per Share
20
20
20
20
20
200
20
20
20
20
20
20
20
20
20
20
20
Basic Weighted Avg Shares
35,223
41,203
45,320
49,657
54,542
56,047
58,012
58,369
49,518
41,864
51,734
57,676
66,379
62,612
59,838
64,334
65,711
Sales/Revenue/Turnover
-1.4
3.56
6.14
7.63
9.73
9.73
2.21
-4.72
0.59
-10.4
-7.18
1.8
2.87
0.46
-4.88
-12.66
-13.27
Operating Margin (%)
1,450
1,244
1,255
1,287
1,176
1,145
954
2,088
3,062
3,469
3,338
2,960
2,998
3,111
3,333
3,676
3,141
Depreciation Expense
60
1,782
2,974
3,490
4,624
3,265
75,040
9,273
6,135
-2,868
-5,992
1,361
4,015
1,277
-3,442
34,452
-13,681
Net Income, GAAP
80.53
5.28
17.7
18.11
16.98
40.55
23.13
13.13
17.55
- -
- -
28.64
- -
26.9
- -
30.03
- -
Effective Tax Rate (%)
0.17
4.32
6.56
7.03
8.48
5.83
129.35
15.89
12.39
-6.85
-11.58
2.36
6.05
2.04
-5.75
53.55
-20.82
Profit Margin (%)
31,662
33,387
35,159
36,761
39,136
38,754
107,668
75,309
88,056
77,535
69,790
63,157
62,905
58,053
28,684
50,490
39,846
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
442
1,827
2,568
2,371
1,915
46,156
1,627
1,252
LT Debt
87,713
85,983
87,538
88,944
90,905
89,680
160,550
161,414
153,688
146,629
136,677
135,732
137,402
132,517
125,303
152,821
152,153
Total Equity
-0.11
1.75
2.64
3.51
4.89
3.58
0.73
-1.4
0.15
- -
- -
0.53
- -
0.11
- -
-2.91
- -
Return on Invested Capital (%)
0.08
2.05
3.45
3.96
5.16
3.67
60.02
5.76
3.89
- -
- -
1.07
- -
1.07
- -
18.97
- -
Return on Capital (%)
0.07
2.05
3.43
3.96
5.14
3.62
59.98
5.76
3.89
-1.91
-4.23
1
2.94
0.95
-2.66
24.66
-8.38
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
35,842
35,841
35,819
LT Borrowings
- -
- -
- -
LT Finance Leases
1,627
1,452
1,252
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
54,846
51,419
41,331

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
117,504
111,951
90,789
Cash, Cash Equivalents & STI
53,392
46,226
22,137
Accounts Receivable, Net
2,369
27,758
28,740
Inventories
57,760
35,928
38,092
Total Current Liabilities
67,014
59,786
50,944
Payables & Accruals
- -
- -
- -
ST Debt
35,842
35,841
35,819
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.69%
2.7%
21.96%
Free Cash Flow
176.19%
65.22%
-83.2%
Net Income, GAAP
57.26%
-293.23%
-1,100.81%
Sales/Revenue/Turnover
2.11%
4.8%
7.51%
Total Cash Common Dividend
9.25%
10.37%
51.81%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40,641
10,108
7,184
1,904
59,838
2025
44,925
10,941
6,725
1,743
64,334
2026
44,339
12,905
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
322
-70
-158
-269.21
-176
2025
272
2,284
-192.79
-604.24
1,759
2026
238.49
-140
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
135.17
- -
- -
135.24
2025
- -
- -
70
- -
205.02
2026
- -
- -
- -
- -
- -
Business
SBSUNGBO Co., Ltd. manufactures and sells crop protection products, including pesticides, herbicides, fungicides, and insecticides, for the agricultural industry in South Korea. Founded in 1961 and headquartered in Seoul, the company operates through its core division, SB SUNGBO, which handles research, development, production, and distribution of over 100 high-quality crop protection agents; its subsidiary SB WITHCROPS, which develops and supplies eco-friendly organic agricultural materials and special functional products for pest control; SB WITHAGRO, which provides agritech solutions such as YUNIT Farm smart greenhouses utilizing ICT for climate-resilient crop production; and SB WITHYUNIT, a farm-to-table F&B brand offering salads, sandwiches, and vegan menus from urban vertical farms. The company targets farmers and agricultural businesses primarily in South Korea, with a focus on sustainable and eco-friendly practices through field-oriented R&D and value chain integration. In 2025, SBSUNGBO changed its name from SUNGBO Chemical Co., Ltd. to SB SUNGBO Co., Ltd.; in 2024, WITHAGRO established a new YUNIT Farm in Yeoju and the company was selected for work-life balance excellence; recent expansions include multiple YUNIT F&B outlets opened in 2023 and 2022, relocation of the Central Research Institute in 2021, and establishment of WITHAGRO and WITHCROPS subsidiaries in 2020.