1. South Korea Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
F&F Holdings Co., Ltd.

F&F Holdings Co., Ltd.

KKRX:007700
13,130.00
KRW
-270.00
(-2.01%)
11,914.68EPS
3.54P/E
583.31BMarket Cap
Nov 18Next Earn
F&F Holdings Co., Ltd.
KRX:007700
(Korea Stock Exchange)

Recent

price

13,130.00

P/E

ratio

3.54

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
26,764.93
28,192.24
25,938.76
28,747.41
38,955.48
47,824.38
56,730.44
72,433.97
86,362.98
117,654.75
2,681.9
33,476.71
46,506.63
50,837.5
48,595.23
49,496.73
51,435.05
Revenue per Share
3,554.19
2,544.62
1,046.76
1,082.58
1,806.95
1,607.94
3,906.43
9,677.52
14,107.32
14,242.64
11,142.18
87,797.95
3,384
3,130
2,738
3,218
4,213.2
Basic EPS, GAAP
2,332.52
-973.86
-579.08
-4,603.55
-4,395.41
1,169.63
6,557.64
6,903.9
-2,702.67
16,687.15
15,166.73
12,132.37
7,716.98
10,773.57
-2,494.78
8,575.63
12,353.58
Free Cash Flow per Basic Share
298.52
398.01
298.45
199.08
199.03
298.57
398.04
696.53
1,293.48
1,293.72
1,991.87
705.33
917.97
1,432.83
1,559.18
1,518.99
- -
Dividend per Share
19,436.79
21,311.31
22,055.33
22,938.01
24,490.94
25,797.88
29,295.5
38,244.16
50,930.13
62,673.43
71,615.72
49,365.56
52,493.07
54,668.45
56,519.84
59,179.04
60,894.16
Book Value per Share
19,436.79
21,183.86
21,896.15
22,740.9
24,322.12
25,686.8
29,165.67
37,812.87
49,493.65
61,185.22
68,282.67
4,922.52
6,068.88
8,887.07
10,907.58
15,244.27
17,489.43
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
22
39
39
39
39
39
Basic Weighted Avg Shares
207,113
218,168
200,763
222,378
301,413
370,012
438,980
560,518
668,349
910,337
20,651
727,126
1,816,815
1,986,297
1,898,302
1,933,801
2,010,049
Sales/Revenue/Turnover
10.94
10.77
3.49
3.23
4.01
5.07
10.39
17.5
13.68
16.56
-21.19
28.77
26.76
25.88
22.03
22.45
23.24
Operating Margin (%)
5,333
5,280
4,855
4,616
6,546
7,474
7,055
7,804
9,667
30,176
35,566
41,386
113,443
106,381
134,687
127,580
126,716
Depreciation Expense
27,503
19,692
8,102
8,374
13,981
12,440
30,228
74,888
109,174
110,200
85,795
1,907,003
132,198
122,294
106,956
125,725
164,649
Net Income, GAAP
22.11
24.76
18.56
18.29
19.81
25.74
26.37
24.72
22.46
27.19
- -
30.42
28.08
24.99
27.84
27.61
27.49
Effective Tax Rate (%)
13.28
9.03
4.04
3.77
4.64
3.36
6.89
13.36
16.33
12.11
415.46
262.27
7.28
6.16
5.63
6.5
8.19
Profit Margin (%)
41,550
49,879
48,708
53,636
86,333
55,270
98,179
150,713
191,371
238,689
279,376
-85,978
123,526
344,769
159,945
453,886
653,518
Working Capital
- -
- -
- -
26,000
52,375
11,750
- -
- -
- -
34,190
17,025
12,711
27,541
65,912
60,222
50,417
36,904
LT Debt
150,413
164,919
170,677
177,508
189,525
199,639
226,706
295,955
394,790
483,732
551,724
2,503,909
2,889,032
3,195,056
3,369,900
3,642,863
3,793,709
Total Equity
11.28
10.34
3.31
2.89
3.93
5.25
13.37
26.83
19.63
22.46
- -
8.26
11.5
11.55
8.42
8.16
8.95
Return on Invested Capital (%)
18.55
12.35
4.75
4.19
6.64
5.55
12.73
28.67
31.59
23.93
- -
106.47
-4.93
-4.32
-2.95
-2.95
-3.52
Return on Capital (%)
20.15
12.49
4.83
4.81
7.62
6.39
14.18
28.66
31.64
25.13
16.59
153.79
6.64
5.84
4.92
5.56
7.15
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
233,321
250,530
77,902
LT Borrowings
- -
- -
- -
LT Finance Leases
50,417
43,958
36,904
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
730,216
693,491
583,314

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,026,220
1,287,698
1,031,038
Cash, Cash Equivalents & STI
413,377
695,870
589,972
Accounts Receivable, Net
150,752
150,560
51,203
Inventories
403,163
385,593
343,493
Total Current Liabilities
572,334
659,173
377,520
Payables & Accruals
- -
- -
- -
ST Debt
233,321
250,530
77,902
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.75%
78.67%
8.1%
Free Cash Flow
-78.72%
-77.45%
-443.79%
Net Income, GAAP
234.25%
405.44%
17.55%
Sales/Revenue/Turnover
358.18%
715.55%
1.87%
Total Cash Common Dividend
- -
39.26%
-2.56%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
508,175
391,623
451,215
547,289
1,898,302
2025
505,723
378,708
474,183
575,186
1,933,801
2026
560,909
399,770
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
797
515
641
785.15
2,738
2025
689
419
939.09
1,170.82
3,218
2026
1,668.89
435
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
1.54
1,559.18
2025
- -
- -
- -
- -
1,518.99
2026
- -
- -
- -
- -
- -
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Deckers Outdoor Corporation (NYSE:DECK)
Hermes International SCA (EURONEXT:RMS)
Business
F&F Holdings Co., Ltd. is a South Korea-based holding company primarily engaged in the fashion and apparel industry through its subsidiaries, focusing on the manufacturing, distribution, and sale of clothing and accessories. The company oversees core products and services including sports casual clothing, bags, hats, and other fashion accessories under brands such as MLB, MLB KIDS, DISCOVERY, DISCOVERY KIDS, RENOMA SPORTS CLUB, and Banila B; it also engages in licensing activities, wholesale and retail operations, investments in start-ups, and management of lifestyle platforms. Founded in 1972 and headquartered in Seoul, South Korea, F&F Holdings operates primarily in the domestic market with international exposure through brand licensing and investments. In recent developments, the company increased its stake in key subsidiary F&F Co., Ltd. to approximately 33.43% through additional share purchases; it is actively pursuing the acquisition of TaylorMade Golf, leveraging its position as a major investor in Centroid Investment Partners' 2021 purchase of the brand by hiring Goldman Sachs for a bid amid a dispute over sale rights, while exercising its right of first refusal on the approximately $258 million subordinated equity commitment.