F&F Holdings Co., Ltd.

F&F Holdings Co., Ltd.

KKRX:007700
13,130.00
KRW
-270.00
(-2.01%)
11,914.68EPS
3.54P/E
583.31BMarket Cap
Nov 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
28,747.41
38,955.48
47,824.38
56,730.44
72,433.97
86,362.98
117,654.75
2,681.9
33,476.71
46,506.63
50,837.5
48,595.23
49,496.73
51,435.05
Basic EPS, GAAP
1,082.58
1,806.95
1,607.94
3,906.43
9,677.52
14,107.32
14,242.64
11,142.18
87,797.95
3,384
3,130
2,738
3,218
4,213.2
Free Cash Flow per Basic Share
-4,603.55
-4,395.41
1,169.63
6,557.64
6,903.9
-2,702.67
16,687.15
15,166.73
12,132.37
7,716.98
10,773.57
-2,494.78
8,575.63
12,353.58
Dividend per Share
199.08
199.03
298.57
398.04
696.53
1,293.48
1,293.72
1,991.87
705.33
917.97
1,432.83
1,559.18
1,518.99
- -
Book Value per Share
22,938.01
24,490.94
25,797.88
29,295.5
38,244.16
50,930.13
62,673.43
71,615.72
49,365.56
52,493.07
54,668.45
56,519.84
59,179.04
60,894.16
Tangible Book Value per Share
22,740.9
24,322.12
25,686.8
29,165.67
37,812.87
49,493.65
61,185.22
68,282.67
4,922.52
6,068.88
8,887.07
10,907.58
15,244.27
17,489.43
Basic Weighted Avg Shares
8
8
8
8
8
8
8
8
22
39
39
39
39
39
Sales/Revenue/Turnover
222,378
301,413
370,012
438,980
560,518
668,349
910,337
20,651
727,126
1,816,815
1,986,297
1,898,302
1,933,801
2,010,049
Operating Margin (%)
3.23
4.01
5.07
10.39
17.5
13.68
16.56
-21.19
28.77
26.76
25.88
22.03
22.45
23.24
Depreciation Expense
4,616
6,546
7,474
7,055
7,804
9,667
30,176
35,566
41,386
113,443
106,381
134,687
127,580
126,716
Net Income, GAAP
8,374
13,981
12,440
30,228
74,888
109,174
110,200
85,795
1,907,003
132,198
122,294
106,956
125,725
164,649
Effective Tax Rate (%)
18.29
19.81
25.74
26.37
24.72
22.46
27.19
- -
30.42
28.08
24.99
27.84
27.61
27.49
Profit Margin (%)
3.77
4.64
3.36
6.89
13.36
16.33
12.11
415.46
262.27
7.28
6.16
5.63
6.5
8.19
Working Capital
53,636
86,333
55,270
98,179
150,713
191,371
238,689
279,376
-85,978
123,526
344,769
159,945
453,886
653,518
LT Debt
26,000
52,375
11,750
- -
- -
- -
34,190
17,025
12,711
27,541
65,912
60,222
50,417
36,904
Total Equity
177,508
189,525
199,639
226,706
295,955
394,790
483,732
551,724
2,503,909
2,889,032
3,195,056
3,369,900
3,642,863
3,793,709
Return on Invested Capital (%)
2.89
3.93
5.25
13.37
26.83
19.63
22.46
- -
8.26
11.5
11.55
8.42
8.16
8.95
Return on Capital (%)
4.19
6.64
5.55
12.73
28.67
31.59
23.93
- -
106.47
-4.93
-4.32
-2.95
-2.95
-3.52
Return on Common Equity (%)
4.81
7.62
6.39
14.18
28.66
31.64
25.13
16.59
153.79
6.64
5.84
4.92
5.56
7.15

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
233,321
250,530
77,902
LT Borrowings
- -
- -
- -
LT Finance Leases
50,417
43,958
36,904
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
730,216
693,491
583,314

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,026,220
1,287,698
1,031,038
Cash, Cash Equivalents & STI
413,377
695,870
589,972
Accounts Receivable, Net
150,752
150,560
51,203
Inventories
403,163
385,593
343,493
Total Current Liabilities
572,334
659,173
377,520
Payables & Accruals
- -
- -
- -
ST Debt
233,321
250,530
77,902
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.75%
78.67%
8.1%
Free Cash Flow
-78.72%
-77.45%
-443.79%
Net Income, GAAP
234.25%
405.44%
17.55%
Sales/Revenue/Turnover
358.18%
715.55%
1.87%
Total Cash Common Dividend
- -
39.26%
-2.56%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
508,175
391,623
451,215
547,289
1,898,302
2025
505,723
378,708
474,183
575,186
1,933,801
2026
560,909
399,770
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
797
515
641
785.15
2,738
2025
689
419
939.09
1,170.82
3,218
2026
1,668.89
435
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
1.54
1,559.18
2025
- -
- -
- -
- -
1,518.99
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jeong-Man Mah
Full Time Employees
7
Sector
Consumer non-durables
Industry
Apparel/Footwear
Address
541 Eonju-ro Seoul SL South Korea 06233
IPO Date
Oct 4, 1984
Website
fnf.co.kr
Business
F&F Holdings Co., Ltd. is a South Korea-based holding company primarily engaged in the fashion and apparel industry through its subsidiaries, focusing on the manufacturing, distribution, and sale of clothing and accessories. The company oversees core products and services including sports casual clothing, bags, hats, and other fashion accessories under brands such as MLB, MLB KIDS, DISCOVERY, DISCOVERY KIDS, RENOMA SPORTS CLUB, and Banila B; it also engages in licensing activities, wholesale and retail operations, investments in start-ups, and management of lifestyle platforms. Founded in 1972 and headquartered in Seoul, South Korea, F&F Holdings operates primarily in the domestic market with international exposure through brand licensing and investments. In recent developments, the company increased its stake in key subsidiary F&F Co., Ltd. to approximately 33.43% through additional share purchases; it is actively pursuing the acquisition of TaylorMade Golf, leveraging its position as a major investor in Centroid Investment Partners' 2021 purchase of the brand by hiring Goldman Sachs for a bid amid a dispute over sale rights, while exercising its right of first refusal on the approximately $258 million subordinated equity commitment.