1. South Korea Stocks

  2. •

    Consumer durables

  3. •

    Home furnishings
Hanssem Co., Ltd

Hanssem Co., Ltd

KKRX:009240
38,050.00
KRW
-1,000.00
(-2.56%)
719.91EPS
45.46P/E
544.49BMarket Cap
Nov 16Next Earn
Hanssem Co., Ltd
KRX:009240
(Korea Stock Exchange)

Recent

price

38,050.00

P/E

ratio

45.46

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
32,304.13
37,640.71
42,448.95
55,806.54
73,285.92
94,613.7
107,003.74
116,354.67
109,380.23
96,320.8
119,650.83
130,260.4
123,763
120,570.19
115,801.23
105,845.91
100,313.24
Revenue per Share
1,500
2,086.07
2,139
3,400
4,793
6,342
7,054
5,413
5,103
2,423
3,766
3,266
-4,412
-3,810
9,171
2,808
721.49
Basic EPS, GAAP
1,419.1
1,532.33
772.5
3,243.22
-493.87
9,284.94
6,532.03
-3,180.61
2,759.48
3,377.43
10,117.04
-69.85
-2,874.14
3,196.06
2,324.71
3,296.24
5,400.72
Free Cash Flow per Basic Share
406.67
504.15
610.52
599.38
699.97
850.01
1,000.02
1,121.93
1,199.91
1,199.8
1,255.48
1,340.62
2,000.24
4,545.62
8,529.6
- -
- -
Dividend per Share
9,440.98
10,781.88
11,913.62
14,610.02
18,688.23
24,065.57
29,947.49
28,787.84
32,580.55
33,659.25
35,223.22
36,438.16
28,093.07
20,648.42
21,123.92
24,081.42
24,150.66
Book Value per Share
9,295.86
10,518.64
11,531.81
14,249.88
18,356.81
23,678.29
29,353.14
27,892.45
31,347.48
30,936.69
32,942.76
34,526.19
26,562.65
19,376.15
20,090.04
23,412.07
23,600.75
Tangible Book Value per Share
19
19
18
18
18
18
18
18
18
18
17
17
16
16
16
16
17
Basic Weighted Avg Shares
625,159
709,337
783,240
1,006,946
1,325,043
1,710,544
1,934,547
2,062,515
1,928,463
1,698,372
2,067,469
2,231,221
2,000,906
1,966,947
1,908,391
1,744,538
1,658,308
Sales/Revenue/Turnover
5.9
7.14
6.03
7.93
8.33
8.58
8.25
6.81
2.91
3.28
4.5
3.1
-4.5
-2.11
4.62
1.14
1.96
Operating Margin (%)
7,069
6,322
7,262
8,040
8,898
10,448
14,348
17,874
23,043
60,085
64,369
70,940
73,846
76,198
74,675
70,432
66,360
Depreciation Expense
29,028
39,312
39,467
61,348
86,660
114,659
127,531
95,951
89,970
42,723
65,073
55,943
-71,330
-62,155
151,137
46,281
11,927
Net Income, GAAP
27.09
25.24
23.82
24.43
26.17
26.15
25.03
30.6
27.86
42.63
30
31.35
- -
- -
20.53
5.12
10.8
Effective Tax Rate (%)
4.64
5.54
5.04
6.09
6.54
6.7
6.59
4.65
4.67
2.52
3.15
2.51
-3.56
-3.16
7.92
2.65
0.72
Profit Margin (%)
71,547
34,050
36,747
64,725
76,500
144,150
216,694
7,589
139,879
71,344
81,366
65,813
-91,702
-155,036
40,214
92,922
161,892
Working Capital
- -
4,391
3,938
3,835
3,734
- -
3,000
43,000
40,000
158,479
138,964
198,217
164,021
160,736
212,387
154,734
174,355
LT Debt
179,392
202,427
214,862
264,279
338,046
435,194
541,533
507,616
574,467
613,299
628,902
621,690
445,428
342,770
350,664
399,759
400,909
Total Equity
13.94
17.73
14.77
21.62
23.73
25.22
22.26
15.35
6.07
4.1
7.26
5.33
- -
- -
3.69
2.48
4.76
Return on Invested Capital (%)
15.63
19.53
17.94
23.8
27.42
28.53
25.49
16.12
14.39
6.11
7.77
6.67
- -
- -
25.17
9.03
2.07
Return on Capital (%)
17.06
20.59
18.92
25.62
28.79
29.67
26.12
18.29
16.63
7.32
10.83
9.1
-13.37
-15.77
43.59
12.33
3.01
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
136,271
90,114
86,632
LT Borrowings
- -
- -
46,000
LT Finance Leases
154,734
148,459
128,355
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
766,105
684,763
544,491

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
500,176
478,296
526,265
Cash, Cash Equivalents & STI
340,960
313,946
350,001
Accounts Receivable, Net
56,019
- -
- -
Inventories
76,879
80,479
94,955
Total Current Liabilities
407,254
369,893
364,372
Payables & Accruals
- -
- -
- -
ST Debt
136,271
90,114
86,632
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.44%
-7.25%
14%
Free Cash Flow
333.85%
697.24%
41.81%
Net Income, GAAP
-68.69%
-133.39%
-69.38%
Sales/Revenue/Turnover
0.73%
-3.13%
-8.59%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
485,899
477,996
454,095
490,401
1,908,391
2025
443,446
459,436
441,392
400,265
1,744,538
2026
399,418
417,233
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,944
822
5,646
-238.84
9,171
2025
582
1,951
-3.3
276.34
2,808
2026
158.14
290
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
1,579.92
6,154.73
8,529.6
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Turkiye Sise ve Cam Fabrikalari A.S. (BIST:SISE)
Oriental Weavers Carpet (EGX:ORWE)
Cello World Limited (NSE:CELLO)
Koleksiyon Mobilya Sanayi AS (BIST:KLSYN)
Asahi India Glass Limited (NSE:ASAHIINDIA)
Cagdas Cam Sanayi ve Ticaret AS (BIST:CGCAM)
Business
Hanssem Co., Ltd. manufactures and distributes kitchen furniture, interior products, and home remodeling solutions primarily in South Korea, with operations extending to Japan, China, and the United States. Founded in 1970 and headquartered in Ansan-si, Gyeonggi-do, South Korea, the company offers a comprehensive range of products including kitchen cabinets, sinks, appliances, dining tables and chairs, bedroom and living room furniture, bathroom fixtures, household accessories, fabric products, lighting, and building materials such as floors and windows; it also provides construction services, partial and full home remodeling for kitchens and bathrooms, imported interior furniture distribution, and package interior design coordinating furniture, fabrics, and household items across bedrooms, living rooms, children's rooms, studies, kitchens, and bathrooms. Hanssem distributes these offerings through design parks, specialized kitchen and interior stores, online shopping malls, affiliated interior outlets, and construction company channels, targeting residential customers with mid-to-high-end individual products and renovation services under brands like Rehaus. In recent developments, IMM Private Equity became the largest shareholder following capital injections and strategic support, while the company sold its Seoul headquarters building in Mapo district in a KRW 320 billion ($235 million) sale-leaseback transaction to a joint venture of Hines and Gravity Asset Management in 2024, bolstering liquidity amid efforts to refocus on B2C growth and high-margin renovations; Hanssem also announced equity buyback programs for up to 337,837 shares and 200,000 shares, alongside plans to enhance average order values through targeted marketing and product lineup strengthening into 2025.