Hd Hyundai Mipo Co. Ltd.

    Hd Hyundai Mipo Co. Ltd.

    KKRX:010620
    223,000.00
    KRW
    0.00
    (0.00%)
    24.72P/E
    Hd Hyundai Mipo Co. Ltd.
    KRX:010620
    (Korea Stock Exchange)

    Recent

    price

    223,000.00

    P/E

    ratio

    24.72

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    KRW
    104,181.24
    105,637.09
    118,013.33
    112,685.74
    88,306.9
    88,500.71
    98,654.23
    86,428.81
    61,514.21
    60,250.13
    75,061.21
    70,046.98
    72,390.76
    93,210.98
    101,273.96
    116,087.01
    128,909.5
    Revenue per Share
    9,789
    11,646.5
    5,100.42
    2,489
    -6,068.5
    -16,148
    967.5
    867
    10,955.11
    2,131.53
    1,335
    -489
    -4,004
    -1,118
    -3,584
    2,645.89
    8,230.62
    Basic EPS, GAAP
    -9,137.75
    18,253.11
    -17,493.09
    -21,784.26
    -18,355.81
    8,717.93
    -31,682.41
    12,484.7
    -18,691.78
    1,035.86
    -3,885.47
    4,357.62
    160.55
    2,247.94
    -16,571.47
    5,255.93
    5,087.08
    Free Cash Flow per Basic Share
    2,495.52
    1,632.83
    2,373.05
    1,022.8
    749.99
    399.9
    - -
    - -
    - -
    - -
    699.92
    350.22
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    41,964.01
    51,786.86
    55,660.3
    57,068.41
    50,344.68
    33,586.59
    34,020.07
    34,599.32
    45,603.86
    48,601.61
    49,201.97
    50,234.21
    45,960.73
    45,127.37
    40,823.47
    42,580.22
    - -
    Book Value per Share
    56,650.59
    99,410.87
    78,328.98
    77,907.09
    74,112.72
    41,661.18
    38,204.24
    52,149.79
    58,570.57
    58,024.4
    58,946.22
    59,347.76
    55,224.05
    54,328.4
    50,159.43
    52,288.76
    59,287.87
    Tangible Book Value per Share
    39
    39
    39
    39
    39
    39
    39
    40
    40
    40
    40
    40
    40
    40
    40
    40
    40
    Basic Weighted Avg Shares
    4,029,889
    4,118,357
    4,623,858
    4,415,351
    3,460,075
    3,468,393
    3,894,210
    3,446,458
    2,453,433
    2,403,016
    2,994,101
    2,792,011
    2,887,212
    3,716,861
    4,039,066
    4,630,049
    5,141,446
    Sales/Revenue/Turnover
    10.99
    15.2
    8.17
    2.13
    -23.15
    -39.41
    -17.76
    5.54
    4.4
    2.95
    3.09
    1.31
    -7.53
    -2.93
    -3.79
    1.91
    8.85
    Operating Margin (%)
    93,204
    96,439
    63,227
    66,702
    66,581
    66,639
    67,448
    52,384
    51,228
    46,719
    53,073
    56,133
    55,537
    60,742
    69,268
    78,142
    63,275
    Depreciation Expense
    378,653
    454,049
    199,839
    97,526
    -237,778
    -632,849
    38,190
    34,573
    436,934
    85,014
    53,252
    -19,491
    -159,694
    -44,581
    -142,939
    105,530
    328,271
    Net Income, GAAP
    24.21
    23.72
    35.69
    27.51
    - -
    - -
    48.45
    21.19
    23.43
    25.22
    28.5
    - -
    - -
    - -
    - -
    22.54
    19.77
    Effective Tax Rate (%)
    9.4
    11.03
    4.32
    2.21
    -6.87
    -18.25
    0.98
    1
    17.81
    3.54
    1.78
    -0.7
    -5.53
    -1.2
    -3.54
    2.28
    6.38
    Profit Margin (%)
    -195,862
    339,115
    219,740
    496,553
    548,833
    731,614
    1,235,709
    1,074,467
    871,563
    724,980
    743,246
    688,233
    434,694
    225,389
    63,992
    80,970
    241,877
    Working Capital
    - -
    - -
    34,599
    211,288
    160,526
    250,839
    797,840
    464,057
    - -
    - -
    355
    9,069
    8,554
    9,842
    109,527
    91,651
    - -
    LT Debt
    2,771,063
    4,419,282
    3,408,581
    3,392,745
    3,241,038
    1,926,598
    1,796,807
    2,258,389
    2,339,141
    2,317,174
    2,353,961
    2,367,479
    2,204,299
    2,175,264
    2,015,213
    2,106,431
    2,364,646
    Total Equity
    9.92
    10
    4.4
    1.29
    - -
    - -
    -6.97
    2.68
    1.97
    1.97
    2.58
    - -
    - -
    - -
    - -
    2.77
    15.88
    Return on Invested Capital (%)
    14.8
    13.27
    5.13
    2.58
    - -
    - -
    1.36
    1.09
    12.45
    2.66
    2.33
    - -
    - -
    - -
    - -
    5.28
    32.96
    Return on Capital (%)
    25.55
    24.93
    9.52
    4.42
    -11.3
    -38.48
    2.87
    2.54
    27.32
    4.53
    2.73
    -0.98
    -8.33
    -2.45
    -8.34
    6.34
    39.62
    Return on Common Equity (%)

    Capital Structure

    KRW

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    ST Debt
    163,346
    125,817
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    11,239
    10,773
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    40
    40
    40
    Market Capitalization
    4,204,412
    8,415,566
    8,116,424

    Working Capital

    KRW

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    Total Current Assets
    2,898,372
    2,897,881
    2,891,332
    Cash, Cash Equivalents & STI
    468,310
    554,766
    - -
    Accounts Receivable, Net
    52,159
    63,128
    - -
    Inventories
    266,345
    255,118
    - -
    Total Current Liabilities
    2,870,461
    2,845,940
    2,649,454
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    163,346
    125,817
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    KRW

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    1.27%
    -2.09%
    4.53%
    Free Cash Flow
    -141.38%
    4.49%
    -131.72%
    Net Income, GAAP
    148.79%
    111.49%
    -173.83%
    Sales/Revenue/Turnover
    4.32%
    9.74%
    14.63%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    909,161
    1,033,371
    993,801
    1,102,733
    4,039,066
    2024
    1,000,494
    1,129,063
    1,077,667
    1,422,825
    4,630,049
    2025
    1,183,823
    1,234,448
    1,300,349
    - -
    - -

    Quarterly Earnings Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -113
    -928
    233
    - -
    -3,584
    2024
    47
    686
    -4.22
    - -
    2,645.89
    2025
    1,228.64
    557.94
    - -
    - -
    - -

    Quarterly Dividends Per Share

    KRW

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business