2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | TTM | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
112,685.74 | 88,306.9 | 88,500.71 | 98,654.23 | 86,428.81 | 61,514.21 | 60,250.13 | 75,061.21 | 70,046.98 | 72,390.76 | 93,210.98 | 101,273.96 | 116,087.01 | 128,909.5 | |||
2,489 | -6,068.5 | -16,148 | 967.5 | 867 | 10,955.11 | 2,131.53 | 1,335 | -489 | -4,004 | -1,118 | -3,584 | 2,645.89 | 8,230.62 | |||
-21,784.26 | -18,355.81 | 8,717.93 | -31,682.41 | 12,484.7 | -18,691.78 | 1,035.86 | -3,885.47 | 4,357.62 | 160.55 | 2,247.94 | -16,571.47 | 5,255.93 | 5,087.08 | |||
1,022.8 | 749.99 | 399.9 | - - | - - | - - | - - | 699.92 | 350.22 | - - | - - | - - | - - | - - | |||
57,068.41 | 50,344.68 | 33,586.59 | 34,020.07 | 34,599.32 | 45,603.86 | 48,601.61 | 49,201.97 | 50,234.21 | 45,960.73 | 45,127.37 | 40,823.47 | 42,580.22 | - - | |||
77,907.09 | 74,112.72 | 41,661.18 | 38,204.24 | 52,149.79 | 58,570.57 | 58,024.4 | 58,946.22 | 59,347.76 | 55,224.05 | 54,328.4 | 50,159.43 | 52,288.76 | 59,287.87 | |||
39 | 39 | 39 | 39 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | |||
4,415,351 | 3,460,075 | 3,468,393 | 3,894,210 | 3,446,458 | 2,453,433 | 2,403,016 | 2,994,101 | 2,792,011 | 2,887,212 | 3,716,861 | 4,039,066 | 4,630,049 | 5,141,446 | |||
2.13 | -23.15 | -39.41 | -17.76 | 5.54 | 4.4 | 2.95 | 3.09 | 1.31 | -7.53 | -2.93 | -3.79 | 1.91 | 8.85 | |||
66,702 | 66,581 | 66,639 | 67,448 | 52,384 | 51,228 | 46,719 | 53,073 | 56,133 | 55,537 | 60,742 | 69,268 | 78,142 | 63,275 | |||
97,526 | -237,778 | -632,849 | 38,190 | 34,573 | 436,934 | 85,014 | 53,252 | -19,491 | -159,694 | -44,581 | -142,939 | 105,530 | 328,271 | |||
27.51 | - - | - - | 48.45 | 21.19 | 23.43 | 25.22 | 28.5 | - - | - - | - - | - - | 22.54 | 19.77 | |||
2.21 | -6.87 | -18.25 | 0.98 | 1 | 17.81 | 3.54 | 1.78 | -0.7 | -5.53 | -1.2 | -3.54 | 2.28 | 6.38 | |||
496,553 | 548,833 | 731,614 | 1,235,709 | 1,074,467 | 871,563 | 724,980 | 743,246 | 688,233 | 434,694 | 225,389 | 63,992 | 80,970 | 241,877 | |||
211,288 | 160,526 | 250,839 | 797,840 | 464,057 | - - | - - | 355 | 9,069 | 8,554 | 9,842 | 109,527 | 91,651 | - - | |||
3,392,745 | 3,241,038 | 1,926,598 | 1,796,807 | 2,258,389 | 2,339,141 | 2,317,174 | 2,353,961 | 2,367,479 | 2,204,299 | 2,175,264 | 2,015,213 | 2,106,431 | 2,364,646 | |||
1.29 | - - | - - | -6.97 | 2.68 | 1.97 | 1.97 | 2.58 | - - | - - | - - | - - | 2.77 | 15.88 | |||
2.58 | - - | - - | 1.36 | 1.09 | 12.45 | 2.66 | 2.33 | - - | - - | - - | - - | 5.28 | 32.96 | |||
4.42 | -11.3 | -38.48 | 2.87 | 2.54 | 27.32 | 4.53 | 2.73 | -0.98 | -8.33 | -2.45 | -8.34 | 6.34 | 39.62 |
•
in mil. unless spec.Mar'25 | Jun'25 | Sep'25 | |
|---|---|---|---|
2,898,372 | 2,897,881 | 2,891,332 | |
468,310 | 554,766 | - - | |
52,159 | 63,128 | - - | |
266,345 | 255,118 | - - | |
2,870,461 | 2,845,940 | 2,649,454 | |
- - | - - | - - | |
163,346 | 125,817 | - - | |
- - | - - | - - |
•
in mil. unless spec.(avg. rate of change) | 10 years | 5 years | 1 year |
|---|---|---|---|
Total Equity | 1.27% | -2.09% | 4.53% |
Free Cash Flow | -141.38% | 4.49% | -131.72% |
Net Income, GAAP | 148.79% | 111.49% | -173.83% |
Sales/Revenue/Turnover | 4.32% | 9.74% | 14.63% |
Total Cash Common Dividend | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2023 | 909,161 | 1,033,371 | 993,801 | 1,102,733 | 4,039,066 |
2024 | 1,000,494 | 1,129,063 | 1,077,667 | 1,422,825 | 4,630,049 |
2025 | 1,183,823 | 1,234,448 | 1,300,349 | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2023 | -113 | -928 | 233 | - - | -3,584 |
2024 | 47 | 686 | -4.22 | - - | 2,645.89 |
2025 | 1,228.64 | 557.94 | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2023 | - - | - - | - - | - - | - - |
2024 | - - | - - | - - | - - | - - |
2025 | - - | - - | - - | - - | - - |
Already premium?