HYUNGJI Innovation & Creative Co., Ltd.

HYUNGJI Innovation & Creative Co., Ltd.

KKRX:011080
775.00
KRW
-242.00
(-23.80%)
-1,962.10EPS
20.40BMarket Cap
HYUNGJI Innovation & Creative Co., Ltd.
KRX:011080
(Korea Stock Exchange)

Recent

price

775.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
73,003.61
80,439.49
78,388.3
77,830.04
61,921
70,115.58
69,498.67
56,570.8
54,234.23
45,020.17
33,364.73
32,647.3
36,154.68
18,292.06
15,922.39
11,674.82
9,714.81
Revenue per Share
403.81
-8,075.52
-12,757.49
1,455.8
1,164.64
2,076.94
-2,232.22
-12,921.78
-3,105.7
-38.82
-3,358.04
-1,978.09
-335.51
521.11
-1,085.05
-2,046.35
-1,962.1
Basic EPS, GAAP
-1,364.35
-6,295.11
-896.61
-3,801.37
-4,937.31
-5,671.6
-3,138.63
158.22
1,691.57
2,302.3
-762.12
-3,078.22
-56.28
-1,414.68
-1,923.95
-1,059.71
-1,048.85
Free Cash Flow per Basic Share
297.54
299.12
- -
- -
- -
291.59
266.8
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
39,502.28
30,916.55
18,794.1
25,136.83
25,520.15
28,870.08
26,174.79
13,227.58
10,418.48
11,275.97
7,848.78
5,978.57
8,138.67
8,449.91
6,883.59
6,960.07
6,241.3
Book Value per Share
39,451.84
30,880.13
18,737.94
25,094.27
21,726.69
25,041.5
23,824.68
13,143.07
10,380.54
11,185.94
7,765.99
5,896.06
8,075.84
8,370.33
6,820.87
6,913.43
6,196.03
Tangible Book Value per Share
1
1
1
1
2
2
2
2
2
2
2
2
2
4
4
4
5
Basic Weighted Avg Shares
57,414
62,927
61,290
64,354
92,888
117,826
127,637
113,533
108,757
102,100
67,149
65,538
70,496
65,326
56,747
50,809
51,004
Sales/Revenue/Turnover
0.52
-8.79
-16.93
1.78
2.29
1.28
0.35
-7.79
-0.81
0.47
-7.9
-4.43
3.39
1
-8.84
-13.87
-12.96
Operating Margin (%)
1,148
1,066
1,317
1,426
1,644
2,351
2,861
2,808
2,036
1,744
1,340
1,090
1,113
1,511
1,381
1,568
1,544
Depreciation Expense
318
-6,317
-9,975
1,204
1,747
3,490
-4,100
-25,933
-6,228
-88
-6,758
-3,971
-654
1,861
-3,867
-8,906
-10,301
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
28.85
- -
- -
- -
Effective Tax Rate (%)
0.55
-10.04
-16.27
1.87
1.88
2.96
-3.21
-22.84
-5.73
-0.09
-10.06
-6.06
-0.93
2.85
-6.81
-17.53
-20.2
Profit Margin (%)
22,809
16,065
8,093
14,137
18,041
25,012
24,995
14,208
12,200
11,544
7,435
18,466
13,073
13,533
10,258
17,656
16,745
Working Capital
168
750
250
- -
6,750
11,004
3,464
3,982
- -
1,638
2,787
11,413
1,351
3,174
3,164
3,018
1,753
LT Debt
30,902
24,186
14,702
28,102
42,948
48,586
52,531
26,547
20,909
22,630
15,752
12,016
29,068
30,180
28,221
34,334
30,788
Total Equity
- -
- -
- -
3.78
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.17
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
5.42
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.23
- -
- -
- -
Return on Capital (%)
1.03
-22.94
-51.3
5.62
4.92
7.63
-8.11
-65.59
-26.25
-0.4
-35.22
-28.6
-3.18
6.28
-13.24
-28.47
-35.66
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
10,446
10,118
8,991
LT Borrowings
- -
2,667
1,333
LT Finance Leases
377
351
420
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
28,515
31,014
20,404

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
36,794
38,357
36,137
Cash, Cash Equivalents & STI
2,826
6,324
2,503
Accounts Receivable, Net
3,039
3,314
3,688
Inventories
26,577
24,731
25,822
Total Current Liabilities
20,781
20,701
19,392
Payables & Accruals
- -
- -
- -
ST Debt
10,446
10,118
8,991
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.25%
27.44%
21.66%
Free Cash Flow
545.93%
942.3%
-32.74%
Net Income, GAAP
703%
-137.35%
130.29%
Sales/Revenue/Turnover
-7.3%
-5.15%
-10.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,295
15,709
10,660
- -
56,747
2025
11,932
14,195
10,299
14,383
50,809
2026
12,127
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-278.4
-57.11
-642.47
- -
-1,085.05
2025
-513.97
-566.01
-226.4
-607.71
-2,046.35
2026
-710.14
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
HYUNGJI Innovation & Creative Co., Ltd. (KRX: 011080) is a South Korea-based fashion and apparel manufacturing and retail company specializing in premium men's and women's ready-to-wear garments, contemporary fashion, and lifestyle accessories. Founded in 1976 and headquartered in Incheon, South Korea, the company operates as a principal apparel subsidiary of Fashion Group Hyungji. Hyungji I&C designs, produces, markets, and distributes apparel through an extensive multi-channel distribution network that encompasses major department stores, premium shopping outlets, street boutiques, and proprietary e-commerce platforms. The company's core product and service portfolio comprises: premium men's dress shirts, casual button-downs, formal neckties, belts, and business accessories marketed under the flagship YEZAC brand; contemporary men's formal wear, tailored suits, urban separates, and modern outerwear distributed under the BON brand; premium contemporary menswear, casual apparel, and lifestyle fashion collections provided through the MAGNUM line; contemporary women's career wear, feminine blouses, formal dresses, knit tops, tailored skirts, and seasonal jackets marketed under the Carries Note brand; functional and sustainable apparel lines incorporating high-performance cooling fabrics, stretch textiles, and eco-friendly fibers; and direct-to-consumer digital commerce and cross-border fulfillment services operated through its proprietary online fashion portal HYZIN and global third-party digital marketplaces. Geographically, the company serves consumers throughout South Korea and maintains an expanding cross-border retail presence across East Asia, Japan, and North America. In recent developments, Hyungji I&C undertook comprehensive capital and corporate restructuring measures, including a 10-to-1 capital reduction alongside capital raising initiatives to optimize its financial structure and satisfy stock exchange listing maintenance standards. The company also executed a strategic pivot to reallocate capital into digital growth drivers, accelerating investments in performance marketing, online-exclusive brand incubation, and direct-to-consumer channels. In global operations, Hyungji I&C deepened its direct cross-border e-commerce penetration via dedicated storefronts on Amazon US and Amazon Japan, introducing localized merchandise lines such as the extended-size Big Boss collection tailored for Western body types. Additionally, the company formed strategic material partnerships with international textile specialists, including Italy's Carvico, to incorporate advanced functional and eco-certified materials across its YEZAC, BON, and Carries Note collections while modernizing its domestic omnichannel logistics network.