Ascendio Co., Ltd.

Ascendio Co., Ltd.

KKRX:012170
2,900.00
KRW
+25.00
(+0.87%)
-460.76EPS
65.29BMarket Cap
Ascendio Co., Ltd.
KRX:012170
(Korea Stock Exchange)

Recent

price

2,900.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
138,525.26
1,904,698.92
1,047,691.46
151,425.22
58,034.45
32,090.65
21,184.42
110,723.17
46,238.35
2,748,717.12
5,810.17
3,276.74
1,549.14
602.5
13,004.75
551.03
470.89
Revenue per Share
-166,010.1
337,867.69
-96,639.96
-328,126.38
-137,093.33
-55,209.13
-35,509.48
-118,214.97
-67,872.49
-5,673,445.63
-1,529.06
-1,000
-2,090
-2,920
-7,220
-1,271
-456.21
Basic EPS, GAAP
-89,143.3
-83,677.12
-144,853.3
27,889.17
-58,726.57
-112,296.59
-9,926.23
-8,446.07
-9,244.6
-890,509.83
-2,061.93
-1,622
-2,978.41
-1,332.86
-6,330.74
-438.04
-416.54
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
173,542.3
561,712.48
528,686.5
274,026.7
223,281.06
219,202.21
234,537.17
146,382.77
118,033.85
-25,320.3
3,171.47
5,644.03
3,843.65
2,546.21
9,413.1
666.6
933.7
Book Value per Share
172,624.25
535,715.9
520,735.53
271,892.63
209,477.01
216,619.49
234,056.63
130,613.2
103,803.98
-26,436.28
2,987.22
5,540.08
3,769.27
2,501.25
9,151.17
650.04
925.43
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
7
8
9
1
11
13
Basic Weighted Avg Shares
6,077
100,606
62,072
14,109
7,607
5,678
5,757
35,867
18,082
30,156
21,508
21,574
12,544
5,399
13,466
5,922
5,946
Sales/Revenue/Turnover
-91.95
12.51
-3.64
-94.79
-91.54
-58.56
-106.47
-12.06
-72.73
-27.06
-15.18
-16.48
-62.2
-220.18
-30.61
-72.05
-39.76
Operating Margin (%)
1,412
970
1,049
307
60
104
138
398
760
1,528
1,135
1,395
837
731
431
483
458
Depreciation Expense
-7,282
17,846
-5,726
-30,574
-17,969
-9,768
-9,649
-38,294
-26,542
-62,243
-5,660
-6,584
-16,923
-26,165
-7,476
-13,659
-5,761
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-119.84
17.74
-9.22
-216.69
-236.23
-172.04
-167.62
-106.77
-146.79
-206.4
-26.32
-30.52
-134.91
-484.65
-55.52
-230.66
-96.88
Profit Margin (%)
-2,450
12,503
8,297
-4,320
-1,131
7,985
47,237
10,404
11,442
-17,282
12,026
22,354
27,710
-3,688
3,872
420
12,711
Working Capital
- -
- -
- -
32,873
5,911
17,721
16,577
4,122
- -
603
935
784
19,116
91
235
53
210
LT Debt
8,434
29,712
32,244
38,705
35,697
43,773
71,603
51,422
52,239
-9,494
19,940
45,189
32,270
26,371
19,275
7,244
18,902
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
93.57
-18.48
-96.67
-53.87
-24.58
-16.73
-62.45
-51.62
- -
- -
-20.06
-43.42
-88.87
-32.6
-102.16
-37.18
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
374
295
337
LT Borrowings
- -
- -
- -
LT Finance Leases
53
45
210
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
19
20
Market Capitalization
91,883
120,877
65,286

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,006
15,457
15,461
Cash, Cash Equivalents & STI
414
11,483
11,698
Accounts Receivable, Net
1,093
1,019
1,571
Inventories
566
1,685
1,486
Total Current Liabilities
3,586
3,561
2,750
Payables & Accruals
- -
- -
- -
ST Debt
374
295
337
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-40.08%
-1.92%
-62.42%
Free Cash Flow
13.75%
8.39%
-28.18%
Net Income, GAAP
54.78%
47.85%
82.71%
Sales/Revenue/Turnover
50.79%
-1.02%
-56.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,906
6,287
3,184
1,581
13,466
2025
592
1,685
2,296
1,344
5,922
2026
655
1,651
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-80
2,590
-1,220
-3,894.29
-7,220
2025
-201.96
-607
-29.58
-2,133.86
-1,271
2026
-11.96
-30
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Ascendio Co., Ltd. engages primarily in the entertainment and content business in South Korea and internationally. The company operates through segments including film production, investment, and distribution; drama planning, development, and production; entertainment content creation; performance and live events; book publishing; and management consulting services. It provides films, dramas, broadcast programs, music-related content, and live development and management offerings, targeting domestic and select overseas markets. Founded in 1977 and headquartered in Seoul, South Korea, specifically at Masters Building, 8th Floor, 729 Eonju-ro, Gangnam-gu, the company formerly operated as KIWI Media Group Co., Ltd., before changing its name to Ascendio Co., Ltd. in March 2021. Recent developments include a planned acquisition by TDM Private Equity Co., Ltd., TDM Fund No., and Sonnet Fund for KRW23 billion announced in September 2023, along with common share issuances to raise operating capital.