1. South Korea Stocks

  2. •

    Utilities

  3. •

    Gas distributors
SEOUL CITY GAS CO., LTD.

SEOUL CITY GAS CO., LTD.

KKRX:017390
51,900.00
KRW
0.00
(0.00%)
5,692.24EPS
9.42P/E
212.28BMarket Cap
SEOUL CITY GAS CO., LTD.
KRX:017390
(Korea Stock Exchange)

Recent

price

51,900.00

P/E

ratio

9.42

div

yld

5.31%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
KRW
428,117.75
436,051.47
494,268.23
550,717.35
523,204.49
396,433.96
327,420.95
347,580.13
357,560.45
350,391.31
329,746.21
329,129.63
444,151.86
442,302.66
437,488.85
464,834.51
451,654.47
Revenue per Share
12,117
14,195
16,688
17,274
15,629
11,453
5,971
9,350
10,653
7,512
33,732
2,139
4,554
5,188
8,702
7,866
5,660.56
Basic EPS, GAAP
3,030.28
4,662.47
12,526.95
-779.8
-3,986.49
-9,402.11
9,261.94
4,022.87
-47,143.66
43,724.7
5,256.41
-6,463.03
16,306.54
-5,139.12
-2,496.53
9,897.51
6,398.38
Free Cash Flow per Basic Share
1,279.01
1,250
1,250.85
1,250.03
1,351.63
1,552.08
1,828.78
1,798.44
1,796.7
1,824.56
16,807.34
1,794.98
1,803.63
1,793.95
2,337.79
2,515.07
2,755.16
Dividend per Share
158,161.78
170,624.2
184,977.97
200,521.66
215,326.8
223,759.34
228,122.3
234,861.21
242,937.79
248,169.26
265,409.39
266,539.46
270,188.21
273,495.24
278,336.77
284,280.35
286,052.66
Book Value per Share
145,878.85
158,837.31
171,121.75
189,888.12
208,908.03
220,270.81
224,869.88
231,945.67
240,041.66
245,399.67
262,544.53
263,865.15
268,230.62
271,827.14
277,012.64
280,993.89
282,952.21
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
1,616,689
1,702,311
1,928,280
2,139,658
2,032,868
1,540,271
1,272,040
1,350,421
1,388,970
1,361,002
1,280,711
1,277,844
1,724,452
1,717,423
1,703,789
1,827,997
1,785,036
Sales/Revenue/Turnover
1.97
1.08
0.78
0.69
0.37
-0.16
-0.53
0.75
0.31
0.37
0.62
-0.39
0.19
-0.19
-0.6
0.95
0.55
Operating Margin (%)
32,193
31,772
35,294
39,500
37,913
30,263
30,813
32,687
32,960
36,836
38,966
39,789
39,585
39,450
39,119
40,023
41,209
Depreciation Expense
45,757
55,416
65,105
67,113
60,725
44,499
23,198
36,327
41,382
29,178
131,013
8,305
17,681
20,145
33,890
30,934
22,372
Net Income, GAAP
21.06
22.69
20.54
12.82
20.93
19.1
28.74
23.38
14.58
18.1
30.29
- -
20.38
22.57
- -
23.88
26
Effective Tax Rate (%)
2.83
3.26
3.38
3.14
2.99
2.89
1.82
2.69
2.98
2.14
10.23
0.65
1.03
1.17
1.99
1.69
1.25
Profit Margin (%)
47,879
62,293
158,173
208,271
257,226
308,942
340,288
382,244
403,273
403,848
482,661
375,318
505,545
564,845
601,063
586,731
619,212
Working Capital
49,835
35,794
28,059
19,598
16,486
11,954
13,239
12,575
12,675
62,771
60,643
50,475
49,290
49,825
49,864
48,459
45,193
LT Debt
617,457
666,109
727,813
799,243
859,783
874,105
890,516
916,548
947,502
967,817
1,034,485
1,038,771
1,052,969
1,067,797
1,097,717
1,121,233
1,142,381
Total Equity
1.62
1.58
1.6
1.58
0.67
-0.22
-0.53
0.84
0.39
0.86
0.51
- -
0.24
-0.22
- -
1.14
0.62
Return on Invested Capital (%)
8.37
8.12
8.89
8.16
6.95
4.99
2.58
3.96
4.36
3.09
12.38
- -
1.8
1.97
- -
2.83
2.05
Return on Capital (%)
9.16
8.63
9.4
8.96
7.52
5.22
2.64
4.04
4.46
3.06
13.14
0.8
1.7
1.91
3.14
2.8
1.98
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6,264
7,136
7,359
LT Borrowings
4,270
3,957
3,644
LT Finance Leases
44,189
42,156
41,549
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
246,586
246,933
212,283

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,011,045
1,125,245
855,869
Cash, Cash Equivalents & STI
645,889
837,133
713,950
Accounts Receivable, Net
354,876
281,902
136,224
Inventories
1,560
1,562
2,018
Total Current Liabilities
424,314
523,586
236,657
Payables & Accruals
- -
- -
- -
ST Debt
6,264
7,136
7,359
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.53%
1.63%
2.14%
Free Cash Flow
-306.58%
-251.67%
-500.33%
Net Income, GAAP
43.49%
18.54%
-8.72%
Sales/Revenue/Turnover
2.45%
8.16%
7.29%
Total Cash Common Dividend
78.87%
-10.01%
8.64%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
723,152
249,591
195,694
535,352
1,703,789
2025
788,892
299,067
196,305
543,733
1,827,997
2026
769,497
275,500
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,063
307
119
1,223.52
8,702
2025
6,441
1,858
-1,901.03
1,467.24
7,866
2026
5,445.49
627
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
128.05
2,248.68
-33.23
- -
2,337.79
2025
14.93
2,500.02
- -
- -
2,515.07
2026
18.62
2,717.43
- -
- -
- -
Similar Companies
GAIL (India) Limited (NSE:GAIL)
Petronet Lng Limited (NSE:PETRONET)
Enerya Enerji A.S. (BIST:ENERY)
Ahlatci Dogal Gaz Dagitim Enerji ve Yatirim AS (BIST:AHGAZ)
Adani Total Gas Ltd. (NSE:ATGL)
Aygaz Anonim Sirketi (BIST:AYGAZ)
Business
Seoul City Gas Co., Ltd. (017390.KS) operates as a city gas distributor in South Korea, supplying natural gas to residential, commercial, and industrial customers primarily in the Seoul metropolitan area. The company provides city gas distribution services; liquefied natural gas (LNG) supply and storage; pipeline construction and maintenance; gas appliances sales and installation, including boilers, stoves, and meters under its own brands; and energy solutions such as cogeneration systems, district heating, and renewable energy initiatives. Founded in 1983 and headquartered in Seoul, South Korea, it serves over 3 million customers across the capital region, focusing on the utilities sector with segments in gas supply, infrastructure, and customer services.[web:previous] In recent developments, Seoul City Gas expanded its LNG infrastructure by commencing operations at a new storage facility in 2024 to enhance supply reliability amid rising demand. The company formed a strategic partnership with Korea Gas Corporation in early 2025 for joint green hydrogen projects, aiming to integrate low-carbon energy into its distribution network. Additionally, it acquired a minority stake in a renewable energy startup in late 2024, signaling a shift toward sustainable operations, while launching smart gas metering services for industrial clients to improve efficiency.[web:previous]